XML 74 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Payable, Long-Term Debt and Other Obligations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Jan. 27, 2017
Debt Instrument [Line Items]        
Notes payable, long-term debt and other obligations $ 1,264,694   $ 1,253,542  
Less: Debt issuance costs (22,797)   (25,478)  
Total notes payable, long-term debt and other obligations 1,241,897   1,228,064  
Less: Current maturities (196,464)   (33,820)  
Amount due after one year 1,045,433   1,194,244  
Fair value of derivatives embedded within convertible debt 40,785   76,413  
Loss on extinguishment of debt 0 $ 34,110    
Non-cash in charges 0 1,754    
Senior Notes | 6.125% Senior Secured Notes due 2025        
Debt Instrument [Line Items]        
Notes payable, long-term debt and other obligations $ 850,000   850,000  
Interest rate       6.125%
Senior Notes | 7.75% Senior Secured Notes due 2021        
Debt Instrument [Line Items]        
Interest rate 7.75%      
Loss on extinguishment of debt   $ 34,110    
Convertible Debt | 7.5% Variable Interest Senior Convertible Notes due 2019, net of unamortized discount of $55,900 and $69,253        
Debt Instrument [Line Items]        
Notes payable, long-term debt and other obligations $ 174,100   160,747  
Unamortized discount $ 55,900   69,253  
Interest rate 7.50%      
Fair value of derivatives embedded within convertible debt $ 25,061   31,164  
Convertible Debt | 5.5% Variable Interest Senior Convertible Debentures due 2020, net of unamortized discount of $48,847 and $53,687        
Debt Instrument [Line Items]        
Notes payable, long-term debt and other obligations 209,903   205,063  
Unamortized discount $ 48,847   53,687  
Interest rate 5.50%      
Fair value of derivatives embedded within convertible debt $ 40,785   45,249  
Line of Credit | Liggett        
Debt Instrument [Line Items]        
Amount outstanding 27,760      
Remaining borrowing capacity 26,600      
Line of Credit | Revolving credit facility | Liggett        
Debt Instrument [Line Items]        
Notes payable, long-term debt and other obligations 25,130   31,614  
Line of Credit | Term loan under credit facility | Liggett        
Debt Instrument [Line Items]        
Notes payable, long-term debt and other obligations 2,630   2,704  
Equipment loans | Liggett        
Debt Instrument [Line Items]        
Notes payable, long-term debt and other obligations 2,248   2,662  
Other        
Debt Instrument [Line Items]        
Notes payable, long-term debt and other obligations $ 683   $ 752