XML 93 R80.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information (Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities $ 206,443 $ 121,443
Cash flows from investing activities:    
Sale of investment securities 23,066 81,235
Maturities of investment securities 94,858 4,343
Purchase of investment securities (120,362) (90,106)
Proceeds from sale or liquidation of long-term investments 966 1,000
Purchase of long-term investments (26,500) (50)
Investments in real estate ventures (20,830) (23,358)
Acquisition of a business (6,569) 0
Distributions from investments in real estate ventures 23,338 23,041
Increase in cash surrender value of life insurance policies (831) (451)
(Increase) decrease in restricted assets (3,541) 8,615
Issuance of notes receivable (1,633) 0
Repayments of notes receivable 0 4,410
Investments in subsidiaries 0 0
Proceeds from sale of fixed assets 75 45
Capital expenditures (15,258) (19,157)
Pay downs of investment securities 2,153 7,842
Investments in real estate, net (357) (130)
Net cash used in investing activities (51,425) (2,721)
Cash flows from financing activities:    
Proceeds from issuance of debt 850,021 243,620
Deferred financing costs (19,200) (6,600)
Repayments of debt (836,600) (4,698)
Borrowings under revolver 121,521 104,826
Repayments on revolver (152,870) (94,644)
Capital contributions received 0 0
Intercompany dividends paid 0 0
Dividends and distributions on common stock (158,425) (147,270)
Contributions from non-controlling interest 0 248
Distributions to non-controlling interest (165) (9,508)
Proceeds from exercise of Vector options 0 398
Tax benefit of options exercised 0 412
Proceeds from issuance of Vector common stock 43,230 0
Net cash (used in) provided by financing activities (152,488) 86,784
Net increase in cash and cash equivalents 2,530 205,506
Cash and cash equivalents, beginning of period 393,530 240,368
Cash and cash equivalents, end of period 396,060 445,874
Consolidating Adjustments [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities (159,728) (156,635)
Cash flows from investing activities:    
Sale of investment securities 0 0
Maturities of investment securities 0 0
Purchase of investment securities 0 0
Proceeds from sale or liquidation of long-term investments 0 0
Purchase of long-term investments 0 0
Investments in real estate ventures 0 0
Acquisition of a business 0  
Distributions from investments in real estate ventures 0 0
Increase in cash surrender value of life insurance policies 0 0
(Increase) decrease in restricted assets 0 0
Issuance of notes receivable 0  
Repayments of notes receivable   0
Investments in subsidiaries 20,245 1,103
Proceeds from sale of fixed assets 0 0
Capital expenditures 0 0
Pay downs of investment securities 0 0
Investments in real estate, net 0 0
Net cash used in investing activities 20,245 1,103
Cash flows from financing activities:    
Proceeds from issuance of debt 0 0
Deferred financing costs 0 0
Repayments of debt 0 0
Borrowings under revolver 0 0
Repayments on revolver 0 0
Capital contributions received (20,245) (1,103)
Intercompany dividends paid 159,728 156,635
Dividends and distributions on common stock 0 0
Contributions from non-controlling interest   0
Distributions to non-controlling interest 0 0
Proceeds from exercise of Vector options   0
Tax benefit of options exercised   0
Proceeds from issuance of Vector common stock 0  
Net cash (used in) provided by financing activities 139,483 155,532
Net increase in cash and cash equivalents 0 0
Cash and cash equivalents, beginning of period 0 0
Cash and cash equivalents, end of period 0 0
Parent/Issuer [Member] | Reportable Legal Entities [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 91,858 87,016
Cash flows from investing activities:    
Sale of investment securities 23,066 76,514
Maturities of investment securities 94,858 4,343
Purchase of investment securities (120,362) (90,106)
Proceeds from sale or liquidation of long-term investments 500 1,000
Purchase of long-term investments (26,500) 0
Investments in real estate ventures 0 0
Acquisition of a business 0  
Distributions from investments in real estate ventures 0 0
Increase in cash surrender value of life insurance policies (371) 0
(Increase) decrease in restricted assets 231 (11)
Issuance of notes receivable 0  
Repayments of notes receivable   0
Investments in subsidiaries (20,245) (1,103)
Proceeds from sale of fixed assets 0 0
Capital expenditures (31) (33)
Pay downs of investment securities 2,153 7,842
Investments in real estate, net 0 0
Net cash used in investing activities (46,701) (1,554)
Cash flows from financing activities:    
Proceeds from issuance of debt 850,000 243,225
Deferred financing costs (19,200) (6,600)
Repayments of debt (835,000) 0
Borrowings under revolver 0 0
Repayments on revolver 0 0
Capital contributions received 0 0
Intercompany dividends paid 0 0
Dividends and distributions on common stock (158,425) (147,270)
Contributions from non-controlling interest   0
Distributions to non-controlling interest 0 0
Proceeds from exercise of Vector options   398
Tax benefit of options exercised   412
Proceeds from issuance of Vector common stock 43,230  
Net cash (used in) provided by financing activities (119,395) 90,165
Net increase in cash and cash equivalents (74,238) 175,627
Cash and cash equivalents, beginning of period 279,815 111,470
Cash and cash equivalents, end of period 205,577 287,097
Subsidiary Guarantors [Member] | Reportable Legal Entities [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 231,182 136,255
Cash flows from investing activities:    
Sale of investment securities 0 4,721
Maturities of investment securities 0 0
Purchase of investment securities 0 0
Proceeds from sale or liquidation of long-term investments 0 0
Purchase of long-term investments 0 0
Investments in real estate ventures 0 0
Acquisition of a business 0  
Distributions from investments in real estate ventures 0 0
Increase in cash surrender value of life insurance policies (460) (451)
(Increase) decrease in restricted assets 2,379 8,126
Issuance of notes receivable 0  
Repayments of notes receivable   0
Investments in subsidiaries 0 0
Proceeds from sale of fixed assets 75 32
Capital expenditures (2,682) (5,619)
Pay downs of investment securities 0 0
Investments in real estate, net 0 0
Net cash used in investing activities (688) 6,809
Cash flows from financing activities:    
Proceeds from issuance of debt 0 0
Deferred financing costs 0 0
Repayments of debt (1,465) (4,602)
Borrowings under revolver 121,521 104,826
Repayments on revolver (152,870) (94,644)
Capital contributions received 550 700
Intercompany dividends paid (124,783) (116,785)
Dividends and distributions on common stock 0 0
Contributions from non-controlling interest   0
Distributions to non-controlling interest 0 0
Proceeds from exercise of Vector options   0
Tax benefit of options exercised   0
Proceeds from issuance of Vector common stock 0  
Net cash (used in) provided by financing activities (157,047) (110,505)
Net increase in cash and cash equivalents 73,447 32,559
Cash and cash equivalents, beginning of period 14,798 12,375
Cash and cash equivalents, end of period 88,245 44,934
Subsidiary Non-Guarantors [Member] | Reportable Legal Entities [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 43,131 54,807
Cash flows from investing activities:    
Sale of investment securities 0 0
Maturities of investment securities 0 0
Purchase of investment securities 0 0
Proceeds from sale or liquidation of long-term investments 466 0
Purchase of long-term investments 0 (50)
Investments in real estate ventures (20,830) (23,358)
Acquisition of a business (6,569)  
Distributions from investments in real estate ventures 23,338 23,041
Increase in cash surrender value of life insurance policies 0 0
(Increase) decrease in restricted assets (6,151) 500
Issuance of notes receivable (1,633)  
Repayments of notes receivable   4,410
Investments in subsidiaries 0 0
Proceeds from sale of fixed assets 0 13
Capital expenditures (12,545) (13,505)
Pay downs of investment securities 0 0
Investments in real estate, net (357) (130)
Net cash used in investing activities (24,281) (9,079)
Cash flows from financing activities:    
Proceeds from issuance of debt 21 395
Deferred financing costs 0 0
Repayments of debt (135) (96)
Borrowings under revolver 0 0
Repayments on revolver 0 0
Capital contributions received 19,695 403
Intercompany dividends paid (34,945) (39,850)
Dividends and distributions on common stock 0 0
Contributions from non-controlling interest   248
Distributions to non-controlling interest (165) (9,508)
Proceeds from exercise of Vector options   0
Tax benefit of options exercised   0
Proceeds from issuance of Vector common stock 0  
Net cash (used in) provided by financing activities (15,529) (48,408)
Net increase in cash and cash equivalents 3,321 (2,680)
Cash and cash equivalents, beginning of period 98,917 116,523
Cash and cash equivalents, end of period $ 102,238 $ 113,843