XML 92 R79.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information (Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Financial Statements, Captions [Line Items]        
Revenues $ 484,625 $ 459,104 $ 1,371,822 $ 1,278,177
Expenses:        
Cost of sales 338,116 303,442 928,933 823,495
Operating, selling, administrative and general expenses 83,172 86,298 251,124 250,048
Litigation settlement and judgment expense 4,104 0 5,791 2,350
Management fee expense 0 0 0 0
Restructuring charges 0 0 0 41
Operating income 59,233 69,364 185,974 202,243
Other income (expenses):        
Interest expense (43,234) (37,365) (136,146) (104,454)
Change in fair value of derivatives embedded within convertible debt 9,437 6,112 26,142 23,222
Loss on extinguishment of debt 0 0 (34,110) 0
Equity in (losses) earnings from real estate ventures (47) 1,022 26,357 3,328
Equity in losses from investments (303) (1,526) (2,823) (2,108)
Gain on sale of investment securities available for sale 96 142 283 848
Impairment of investment securities available for sale (53) (54) (179) (4,916)
Equity in earnings in consolidated subsidiaries 0 0 0 0
Management fee income 0 0 0 0
Other, net 1,821 1,328 4,818 2,956
Income before provision for income taxes 26,950 39,023 70,316 121,119
Income tax benefit (expense) (6,472) (13,316) (22,517) (46,682)
Net income 20,478 25,707 47,799 74,437
Net income attributed to non-controlling interest (1,214) (2,532) (5,951) (7,909)
Net income attributed to Vector Group Ltd. 19,264 23,175 41,848 66,528
Comprehensive income attributed to non-controlling interest (1,214) (2,532) (5,951) (7,909)
Comprehensive income attributed to Vector Group Ltd. 19,908 24,858 41,131 67,985
Consolidating Adjustments [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues (119) (129) (358) (358)
Expenses:        
Cost of sales 0 0 0 0
Operating, selling, administrative and general expenses (119) (129) (358) (358)
Litigation settlement and judgment expense 0   0 0
Management fee expense (2,767) (2,662) (8,301) (7,987)
Restructuring charges       0
Operating income 2,767 2,662 8,301 7,987
Other income (expenses):        
Interest expense 0 0 0 0
Change in fair value of derivatives embedded within convertible debt 0 0 0 0
Loss on extinguishment of debt     0  
Equity in (losses) earnings from real estate ventures 0 0 0 0
Equity in losses from investments 0 0 0 0
Gain on sale of investment securities available for sale 0 0 0 0
Impairment of investment securities available for sale 0 0 0 0
Equity in earnings in consolidated subsidiaries (38,291) (49,447) (136,570) (131,498)
Management fee income (2,767) (2,662) (8,301) (7,987)
Other, net 0 0 0 0
Income before provision for income taxes (38,291) (49,447) (136,570) (131,498)
Income tax benefit (expense) 0 0 0 0
Net income (38,291) (49,447) (136,570) (131,498)
Net income attributed to non-controlling interest 0 0 0 0
Net income attributed to Vector Group Ltd. (38,291) (49,447) (136,570) (131,498)
Comprehensive income attributed to non-controlling interest 0 0 0 0
Comprehensive income attributed to Vector Group Ltd. (38,491) (50,918) (135,119) (132,991)
Parent/Issuer [Member] | Reportable Legal Entities [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0 0 0
Expenses:        
Cost of sales 0 0 0 0
Operating, selling, administrative and general expenses 8,431 8,726 27,894 26,941
Litigation settlement and judgment expense 0   0 0
Management fee expense 0 0 0 0
Restructuring charges       0
Operating income (8,431) (8,726) (27,894) (26,941)
Other income (expenses):        
Interest expense (42,420) (36,531) (133,650) (101,811)
Change in fair value of derivatives embedded within convertible debt 9,437 6,112 26,142 23,222
Loss on extinguishment of debt     (34,110)  
Equity in (losses) earnings from real estate ventures 0 0 0 0
Equity in losses from investments (296) (1,485) (2,787) (2,043)
Gain on sale of investment securities available for sale 96 142 283 457
Impairment of investment securities available for sale (53) (54) (179) (144)
Equity in earnings in consolidated subsidiaries 38,291 49,447 136,570 131,498
Management fee income 2,767 2,662 8,301 7,987
Other, net 1,069 1,205 2,688 1,512
Income before provision for income taxes 460 12,772 (24,636) 33,737
Income tax benefit (expense) 18,804 10,403 66,484 32,791
Net income 19,264 23,175 41,848 66,528
Net income attributed to non-controlling interest 0 0 0 0
Net income attributed to Vector Group Ltd. 19,264 23,175 41,848 66,528
Comprehensive income attributed to non-controlling interest 0 0 0 0
Comprehensive income attributed to Vector Group Ltd. 19,908 24,858 41,131 67,985
Subsidiary Guarantors [Member] | Reportable Legal Entities [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 293,884 274,297 823,754 751,087
Expenses:        
Cost of sales 207,800 186,353 570,461 491,711
Operating, selling, administrative and general expenses 18,253 18,658 54,690 55,874
Litigation settlement and judgment expense 4,104   5,791 2,350
Management fee expense 2,767 2,662 8,301 7,987
Restructuring charges       41
Operating income 60,960 66,624 184,511 193,124
Other income (expenses):        
Interest expense (804) (827) (2,474) (2,629)
Change in fair value of derivatives embedded within convertible debt 0 0 0 0
Loss on extinguishment of debt     0  
Equity in (losses) earnings from real estate ventures 0 0 0 0
Equity in losses from investments (7) (41) (36) (65)
Gain on sale of investment securities available for sale 0 0 0 391
Impairment of investment securities available for sale 0 0 0 (4,772)
Equity in earnings in consolidated subsidiaries 0 0 0 0
Management fee income 0 0 0 0
Other, net 435 259 1,132 740
Income before provision for income taxes 60,584 66,015 183,133 186,789
Income tax benefit (expense) (23,895) (21,289) (71,300) (69,582)
Net income 36,689 44,726 111,833 117,207
Net income attributed to non-controlling interest 0 0 0 0
Net income attributed to Vector Group Ltd. 36,689 44,726 111,833 117,207
Comprehensive income attributed to non-controlling interest 0 0 0 0
Comprehensive income attributed to Vector Group Ltd. 36,889 46,197 110,382 118,700
Subsidiary Non-Guarantors [Member] | Reportable Legal Entities [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 190,860 184,936 548,426 527,448
Expenses:        
Cost of sales 130,316 117,089 358,472 331,784
Operating, selling, administrative and general expenses 56,607 59,043 168,898 167,591
Litigation settlement and judgment expense 0   0 0
Management fee expense 0 0 0 0
Restructuring charges       0
Operating income 3,937 8,804 21,056 28,073
Other income (expenses):        
Interest expense (10) (7) (22) (14)
Change in fair value of derivatives embedded within convertible debt 0 0 0 0
Loss on extinguishment of debt     0  
Equity in (losses) earnings from real estate ventures (47) 1,022 26,357 3,328
Equity in losses from investments 0 0 0 0
Gain on sale of investment securities available for sale 0 0 0 0
Impairment of investment securities available for sale 0 0 0 0
Equity in earnings in consolidated subsidiaries 0 0 0 0
Management fee income 0 0 0 0
Other, net 317 (136) 998 704
Income before provision for income taxes 4,197 9,683 48,389 32,091
Income tax benefit (expense) (1,381) (2,430) (17,701) (9,891)
Net income 2,816 7,253 30,688 22,200
Net income attributed to non-controlling interest (1,214) (2,532) (5,951) (7,909)
Net income attributed to Vector Group Ltd. 1,602 4,721 24,737 14,291
Comprehensive income attributed to non-controlling interest (1,214) (2,532) (5,951) (7,909)
Comprehensive income attributed to Vector Group Ltd. $ 1,602 $ 4,721 $ 24,737 $ 14,291