XML 91 R78.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information (Balance Sheets) (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 396,060 $ 393,530 $ 445,874 $ 240,368
Investment securities available for sale 154,645 156,903    
Accounts receivable - trade, net 18,055 18,801    
Intercompany receivables 0 0    
Inventories 84,587 89,834    
Income taxes receivable, net 0 16,110    
Restricted assets 11,518 7,330    
Other current assets 35,067 22,955    
Total current assets 699,932 705,463    
Property, plant and equipment, net 83,594 80,448    
Investments in real estate, net 23,742 23,640    
Long-term investments 74,476 53,197    
Investments in real estate ventures 210,089 221,258    
Investments in consolidated subsidiaries 0 0    
Restricted assets 3,483 3,986    
Goodwill and other intangible assets, net 268,179 261,918    
Prepaid pension costs 23,186 22,273    
Other assets 23,223 31,852    
Total assets 1,409,904 1,404,035    
Current liabilities:        
Current portion of notes payable and long-term debt 8,432 39,508    
Current portion of employee benefits 937 937    
Intercompany payables 0 0    
Income taxes payable, net 12,163 0    
Litigation accruals and current payments due under the Master Settlement Agreement 118,834 19,851    
Other current liabilities 127,836 135,852    
Total current liabilities 268,202 196,148    
Notes payable, long-term debt and other obligations, less current portion 1,175,910 1,132,943    
Fair value of derivatives embedded within convertible debt 86,190 112,332    
Non-current employee benefits 59,600 58,958    
Deferred income taxes, net 71,783 93,085    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 66,393 63,841    
Total liabilities 1,728,078 1,657,307    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency (402,720) (332,000)    
Non-controlling interest 84,546 78,728    
Total stockholders' deficiency (318,174) (253,272)    
Total liabilities and stockholders' deficiency 1,409,904 1,404,035    
Consolidating Adjustments [Member]        
Current assets:        
Cash and cash equivalents 0 0 0 0
Investment securities available for sale 0 0    
Accounts receivable - trade, net 0 0    
Intercompany receivables (21,027) (22,789)    
Inventories 0 0    
Income taxes receivable, net (3,437) (2,277)    
Restricted assets 0 0    
Other current assets 0 0    
Total current assets (24,464) (25,066)    
Property, plant and equipment, net 0 0    
Investments in real estate, net 0 0    
Long-term investments 0 0    
Investments in real estate ventures 0 0    
Investments in consolidated subsidiaries (496,729) (501,659)    
Restricted assets 0 0    
Goodwill and other intangible assets, net 0 0    
Prepaid pension costs 0 0    
Other assets 0 0    
Total assets (521,193) (526,725)    
Current liabilities:        
Current portion of notes payable and long-term debt 0 0    
Current portion of employee benefits 0 0    
Intercompany payables (21,027) (22,789)    
Income taxes payable, net (3,437) (2,277)    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Other current liabilities 0 0    
Total current liabilities (24,464) (25,066)    
Notes payable, long-term debt and other obligations, less current portion 0 0    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 0 0    
Deferred income taxes, net 0 0    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 0 0    
Total liabilities (24,464) (25,066)    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency (496,729) (501,659)    
Non-controlling interest 0 0    
Total stockholders' deficiency (496,729) (501,659)    
Total liabilities and stockholders' deficiency (521,193) (526,725)    
Parent/Issuer [Member] | Reportable Legal Entities [Member]        
Current assets:        
Cash and cash equivalents 205,577 279,815 287,097 111,470
Investment securities available for sale 122,007 121,016    
Accounts receivable - trade, net 0 0    
Intercompany receivables 21,027 22,789    
Inventories 0 0    
Income taxes receivable, net 3,437 18,387    
Restricted assets 0 0    
Other current assets 577 517    
Total current assets 352,625 442,524    
Property, plant and equipment, net 752 1,134    
Investments in real estate, net 0 0    
Long-term investments 74,476 52,308    
Investments in real estate ventures 0 0    
Investments in consolidated subsidiaries 496,729 501,659    
Restricted assets 1,497 1,728    
Goodwill and other intangible assets, net 0 0    
Prepaid pension costs 0 0    
Other assets 7,896 7,534    
Total assets 933,975 1,006,887    
Current liabilities:        
Current portion of notes payable and long-term debt 0 0    
Current portion of employee benefits 0 0    
Intercompany payables 0 0    
Income taxes payable, net 0 0    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Other current liabilities 31,835 47,968    
Total current liabilities 31,835 47,968    
Notes payable, long-term debt and other obligations, less current portion 1,171,509 1,127,180    
Fair value of derivatives embedded within convertible debt 86,190 112,332    
Non-current employee benefits 44,130 42,818    
Deferred income taxes, net 1,655 7,420    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 1,376 1,169    
Total liabilities 1,336,695 1,338,887    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency (402,720) (332,000)    
Non-controlling interest 0 0    
Total stockholders' deficiency (402,720) (332,000)    
Total liabilities and stockholders' deficiency 933,975 1,006,887    
Subsidiary Guarantors [Member] | Reportable Legal Entities [Member]        
Current assets:        
Cash and cash equivalents 88,245 14,798 44,934 12,375
Investment securities available for sale 32,638 35,887    
Accounts receivable - trade, net 10,080 11,775    
Intercompany receivables 0 0    
Inventories 84,587 89,834    
Income taxes receivable, net 0 0    
Restricted assets 4,309 6,416    
Other current assets 3,389 4,428    
Total current assets 223,248 163,138    
Property, plant and equipment, net 43,663 48,314    
Investments in real estate, net 0 0    
Long-term investments 0 388    
Investments in real estate ventures 0 0    
Investments in consolidated subsidiaries 0 0    
Restricted assets 1,986 2,258    
Goodwill and other intangible assets, net 107,511 107,511    
Prepaid pension costs 23,186 22,273    
Other assets 12,362 12,118    
Total assets 411,956 356,000    
Current liabilities:        
Current portion of notes payable and long-term debt 8,001 39,333    
Current portion of employee benefits 937 937    
Intercompany payables 754 24    
Income taxes payable, net 14,068 1,089    
Litigation accruals and current payments due under the Master Settlement Agreement 118,834 19,851    
Other current liabilities 53,232 49,492    
Total current liabilities 195,826 110,726    
Notes payable, long-term debt and other obligations, less current portion 3,891 5,372    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 15,470 16,140    
Deferred income taxes, net 32,704 40,136    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 44,717 49,861    
Total liabilities 292,608 222,235    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency 119,348 133,765    
Non-controlling interest 0 0    
Total stockholders' deficiency 119,348 133,765    
Total liabilities and stockholders' deficiency 411,956 356,000    
Subsidiary Non-Guarantors [Member] | Reportable Legal Entities [Member]        
Current assets:        
Cash and cash equivalents 102,238 98,917 $ 113,843 $ 116,523
Investment securities available for sale 0 0    
Accounts receivable - trade, net 7,975 7,026    
Intercompany receivables 0 0    
Inventories 0 0    
Income taxes receivable, net 0 0    
Restricted assets 7,209 914    
Other current assets 31,101 18,010    
Total current assets 148,523 124,867    
Property, plant and equipment, net 39,179 31,000    
Investments in real estate, net 23,742 23,640    
Long-term investments 0 501    
Investments in real estate ventures 210,089 221,258    
Investments in consolidated subsidiaries 0 0    
Restricted assets 0 0    
Goodwill and other intangible assets, net 160,668 154,407    
Prepaid pension costs 0 0    
Other assets 2,965 12,200    
Total assets 585,166 567,873    
Current liabilities:        
Current portion of notes payable and long-term debt 431 175    
Current portion of employee benefits 0 0    
Intercompany payables 20,273 22,765    
Income taxes payable, net 1,532 1,188    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Other current liabilities 42,769 38,392    
Total current liabilities 65,005 62,520    
Notes payable, long-term debt and other obligations, less current portion 510 391    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 0 0    
Deferred income taxes, net 37,424 45,529    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 20,300 12,811    
Total liabilities 123,239 121,251    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency 377,381 367,894    
Non-controlling interest 84,546 78,728    
Total stockholders' deficiency 461,927 446,622    
Total liabilities and stockholders' deficiency $ 585,166 $ 567,873