XML 69 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Payable, Long-Term Debt and Other Obligations (Details) - USD ($)
3 Months Ended 9 Months Ended
Feb. 26, 2017
Jan. 27, 2017
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Debt Instrument [Line Items]              
Notes payable, long-term debt and other obligations     $ 1,212,313,000   $ 1,212,313,000   $ 1,203,249,000
Less: Debt issuance costs     (27,971,000)   (27,971,000)   (30,798,000)
Total notes payable, long-term debt and other obligations     1,184,342,000   1,184,342,000   1,172,451,000
Less: Current maturities     (8,432,000)   (8,432,000)   (39,508,000)
Amount due after one year     1,175,910,000   1,175,910,000   1,132,943,000
Fair value of derivatives embedded within convertible debt     86,190,000   86,190,000   112,332,000
Issuance of common stock (in shares)   2,100,000          
Loss on extinguishment of debt     0 $ 0 34,110,000 $ 0  
Non-cash in charges     0 $ 0 1,754,000 $ 0  
Senior Notes | 7.75% Senior Secured Notes due 2021, including premium of $13,954              
Debt Instrument [Line Items]              
Notes payable, long-term debt and other obligations     $ 0   $ 0   848,954,000
Premium             13,954,000
Interest rate     7.75%   7.75%    
Amount of debt repurchased $ 835,000,000            
Redemption price 103.875%            
Loss on extinguishment of debt         $ 34,110,000    
Redemption premium and tender offer costs         32,356,000    
Non-cash in charges         1,754,000    
Senior Notes | 6.125% Senior Secured Notes due 2025              
Debt Instrument [Line Items]              
Notes payable, long-term debt and other obligations     $ 850,000,000   $ 850,000,000   0
Interest rate   6.125%          
Principal amount   $ 850,000,000          
Redemption price         101.00%    
Net proceeds from issuance of debt   $ 831,100,000          
Indenture threshold for earnings for payment of dividends (less than)     75,000,000   $ 75,000,000    
Leverage ratio requirement         3.0    
Secured leverage ratio requirement         1.5    
Convertible Debt | 7.5% Variable Interest Senior Convertible Notes due 2019, net of unamortized discount of $80,962 and $108,480              
Debt Instrument [Line Items]              
Notes payable, long-term debt and other obligations     149,038,000   $ 149,038,000   121,520,000
Unamortized discount     $ 80,962,000   $ 80,962,000   108,480,000
Interest rate     7.50%   7.50%    
Fair value of derivatives embedded within convertible debt     $ 36,883,000   $ 36,883,000   52,899,000
Convertible Debt | 5.5% Variable Interest Senior Convertible Debentures due 2020, net of unamortized discount of $58,308 and $71,247              
Debt Instrument [Line Items]              
Notes payable, long-term debt and other obligations     200,442,000   200,442,000   187,503,000
Unamortized discount     $ 58,308,000   $ 58,308,000   71,247,000
Interest rate     5.50%   5.50%    
Fair value of derivatives embedded within convertible debt     $ 49,307,000   $ 49,307,000   59,433,000
Line of Credit | Liggett              
Debt Instrument [Line Items]              
Amount outstanding     8,812,000   8,812,000    
Remaining borrowing capacity     44,300,000   44,300,000    
Line of Credit | Revolving credit facility | Liggett              
Debt Instrument [Line Items]              
Notes payable, long-term debt and other obligations     6,034,000   6,034,000   37,163,000
Line of Credit | Term loan under credit facility | Liggett              
Debt Instrument [Line Items]              
Notes payable, long-term debt and other obligations     2,778,000   2,778,000   2,999,000
Equipment loans | Liggett              
Debt Instrument [Line Items]              
Notes payable, long-term debt and other obligations     3,070,000   3,070,000   4,519,000
Other              
Debt Instrument [Line Items]              
Notes payable, long-term debt and other obligations     $ 951,000   $ 951,000   $ 591,000