XML 31 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments and Fair Value Measurements
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Investments and Fair Value Measurements
INVESTMENTS AND FAIR VALUE MEASUREMENTS

The Company’s recurring financial assets and liabilities subject to fair value measurements were as follows:

 
 
Fair Value Measurements as of September 30, 2017
 
 
Description
 
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 

Significant Other Observable Inputs
(Level 2)
 


Significant Unobservable Inputs
(Level 3)
 
Total Gains (Losses)
Assets:
 
 
 
 
 
 
 
 
 
 
Money market funds (1)
 
$
254,920

 
$
254,920

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial paper (1)
 
42,662

 

 
42,662

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Certificates of deposit (2)
 
2,493

 

 
2,493

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Bonds (2)
 
4,240

 
4,240

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities available for sale
 
 
 
 
 
 
 
 
 
 
Equity securities
 
48,088

 
48,088

 

 

 
 
Mutual funds invested in fixed income securities
 
21,023

 
21,023

 

 

 
 
Fixed income securities
 
 
 
 
 
 
 
 
 
 
U.S. government securities
 
28,696

 

 
28,696

 

 
 
Corporate securities
 
40,372

 

 
40,372

 

 
 
U.S. government and federal agency
 
5,089

 

 
5,089

 

 
 
Commercial mortgage-backed securities
 
433

 

 
433

 

 
 
Commercial paper
 
7,976

 

 
7,976

 

 
 
Index-linked U.S. bonds
 
2,314

 

 
2,314

 

 
 
Foreign fixed-income securities
 
654

 

 
654

 

 
 
Total fixed income securities
 
85,534

 

 
85,534

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Total investment securities available for sale
 
154,645

 
69,111

 
85,534

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
458,960

 
$
328,271

 
$
130,689

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Fair value of derivatives embedded within convertible debt
 
$
86,190

 
$

 
$

 
$
86,190

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements
 
 
 
 
 
 
 
 
 
 
Long-term investments (3)
 
$
4,475

 
 
 
 
 
$
4,475

 
$
(525
)
 
 
$
4,475

 
 
 
 
 
$
4,475

 
$
(525
)
 
 
 
 
 
 
 
 
 
 
 

(1)
Amounts included in cash and cash equivalents on the condensed consolidated balance sheet.
(2)
Amounts included in current restricted assets and restricted assets on the condensed consolidated balance sheet.
(3)
Long-term investments with a carrying amount of $5,000 were written down to their fair value of $4,475, resulting in an impairment charge of $525, which was included in earnings.




 
 
Fair Value Measurements as of December 31, 2016
 
 
Description
 
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 

Significant Other Observable Inputs
(Level 2)
 


Significant Unobservable Inputs
(Level 3)
 
Total Gains (Losses)
Assets:
 
 
 
 
 
 
 
 
 
 
Money market funds (1)
 
$
248,552

 
$
248,552

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial paper (1)
 
41,247

 

 
41,247

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Certificates of deposit (2)
 
2,982

 

 
2,982

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Bonds (2)
 
4,240

 
4,240

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities available for sale
 
 
 
 
 
 
 
 
 
 
Equity securities
 
50,843

 
50,843

 

 

 
 
Mutual funds invested in fixed income securities
 
20,582

 
20,582

 

 

 
 
Fixed income securities
 
 
 
 
 
 
 
 
 
 
U.S. government securities
 
30,642

 

 
30,642

 

 
 
Corporate securities
 
36,687

 

 
36,687

 

 
 
U.S. government and federal agency
 
6,500

 

 
6,500

 

 
 
Commercial mortgage-backed securities
 
1,398

 

 
1,398

 

 
 
Commercial paper
 
8,980

 

 
8,980

 

 
 
Index-linked U.S. bonds
 
770

 

 
770

 

 
 
Foreign fixed income securities
 
501

 

 
501

 

 
 
Total fixed income securities
 
85,478

 

 
85,478

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Total investment securities available for sale
 
156,903

 
71,425

 
85,478

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
453,924

 
$
324,217

 
$
129,707

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Fair value of derivatives embedded within convertible debt
 
$
112,332

 
$

 
$

 
$
112,332

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements
 
 
 
 
 
 
 
 
 
 
Long-term investments (3)
 
$
6,396

 
 
 
 
 
$
6,396

 
$
(1,203
)
 
 
$
6,396

 
 
 
 
 
$
6,396

 
$
(1,203
)
 
 
 
 
 
 
 
 
 
 
 

(1)
Amounts included in cash and cash equivalents on the condensed consolidated balance sheet.
(2)
Amounts included in current restricted assets and restricted assets on the condensed consolidated balance sheet.
(3)
Long-term investments with a carrying amount of $7,599 were written down to their fair value of $6,396, resulting in an impairment charge of $1,203, which was included in earnings.

The fair value of the Level 2 certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is the rate offered by the financial institution. The fair value of investment securities available for sale included in Level 1 are based on quoted market prices from various stock exchanges. The Level 2 investment securities available for sale are based on quoted market prices of securities that are thinly traded, quoted prices for identical or similar assets in markets that are not active or inputs other than quoted prices such as interest rates and yield curves.
The fair value of derivatives embedded within convertible debt was derived using a valuation model. These derivatives have been classified as Level 3. The valuation model assumes future dividend payments by the Company and utilizes interest rates and credit spreads based upon the implied credit spread of the 5.5% Convertible Notes due 2020 to determine the fair value of the derivatives embedded within the convertible debt. The changes in fair value of derivatives embedded within convertible debt are presented on the consolidated statements of operations.
The value of the embedded derivatives is contingent on changes in implied interest rates of the convertible debt, the Company’s stock price, stock volatility as well as projections of future cash and stock dividends over the term of the debt. The interest rate component of the value of the embedded derivative is computed by calculating an equivalent non-convertible, unsecured and subordinated borrowing cost. This rate is determined by calculating the implied rate on the Company’s 2020 Convertible Notes when removing the embedded option value within the convertible security. This rate is based upon market observable inputs and influenced by the Company’s stock price, convertible bond trading price, risk-free interest rates and stock volatility. 
The unobservable inputs related to the valuations of the Level 3 assets and liabilities were as follows at September 30, 2017:
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
Fair Value at
 
 
 
 
 
 
 
 
September 30,
2017
 
Valuation Technique
 
Unobservable Input
 
Range (Actual)
 
 
 
 
 
 
 
 
 
Fair value of derivatives embedded within convertible debt
 
$
86,190

 
Discounted cash flow
 
Assumed annual stock dividend
 
5
%
 
 
 
 
 
 
Assumed annual cash dividend
 
$
1.60

 
 
 
 
 
 
Stock price
 
$
20.47

 
 
 
 
 
 
Convertible trading price (as a percentage of par value)
 
114.13
%
 
 
 
 
 
 
Volatility
 
18.04
%
 
 
 
 
 
 
Risk-free rate
 
Term structure of US Treasury Securities
 
 
 
 
 
 
Implied credit spread
 
3.0% - 4.0% (3.5%)


The unobservable inputs related to the valuations of the Level 3 assets and liabilities were as follows at December 31, 2016:
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
Fair Value at
 
 
 
 
 
 
 
 
December 31,
2016
 
Valuation Technique
 
Unobservable Input
 
Range (Actual)
 
 
 
 
 
 
 
 
 
Fair value of derivatives embedded within convertible debt
 
$
112,332

 
Discounted cash flow
 
Assumed annual stock dividend
 
5
%
 
 
 
 
 
 
Assumed annual cash dividend
 
$
1.60

 
 
 
 
 
 
Stock price
 
$
22.74

 
 
 
 
 
 
Convertible trading price (as a percentage of par value)
 
114.69
%
 
 
 
 
 
 
Volatility
 
19.47
%
 
 
 
 
 
 
Risk-free rate
 
Term structure of US Treasury Securities
 
 
 
 
 
 
Implied credit spread
 
4.5% - 5.5% (5.0%)