XML 91 R78.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information (Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities $ 117,611 $ 78,825
Cash flows from investing activities:    
Sale of investment securities 22,396 67,033
Maturities of investment securities 93,368 343
Purchase of investment securities (109,891) (56,691)
Proceeds from sale or liquidation of long-term investments 466 1,000
Purchase of long-term investments (26,000) (50)
Investments in real estate ventures (8,454) (11,806)
Distributions from investments in real estate ventures 23,338 17,983
Increase in cash surrender value of life insurance policies (854) (393)
(Increase) decrease in restricted assets (1,235) 2,674
Payments to Acquire Notes Receivable (1,500) 0
Investments in subsidiaries 0 0
Proceeds from sale of fixed assets 75 5
Capital expenditures (8,346) (7,615)
Pay downs of investment securities 1,620 4,926
Investments in real estate, net (205) (81)
Net cash (used in) provided by investing activities (15,222) 17,328
Cash flows from financing activities:    
Proceeds from issuance of debt 850,020 243,282
Deferred financing costs (19,200) (6,600)
Repayments of debt (836,145) (2,917)
Borrowings under revolver 110,979 89,695
Repayments on revolver (129,479) (80,223)
Capital contributions received 0 0
Intercompany dividends paid 0 0
Dividends and distributions on common stock (104,750) (97,846)
Contributions from non-controlling interest 0 248
Distributions to non-controlling interest (165) (7,422)
Proceeds from issuance of Vector common stock 43,230 0
Net cash (used in) provided by financing activities (85,510) 138,217
Net increase in cash and cash equivalents 16,879 234,370
Cash and cash equivalents, beginning of period 393,530 240,368
Cash and cash equivalents, end of period 410,409 474,738
Consolidating Adjustments [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities (110,387) (99,040)
Cash flows from investing activities:    
Sale of investment securities 0 0
Maturities of investment securities 0 0
Purchase of investment securities 0 0
Proceeds from sale or liquidation of long-term investments 0 0
Purchase of long-term investments 0 0
Investments in real estate ventures 0 0
Distributions from investments in real estate ventures 0 0
Increase in cash surrender value of life insurance policies 0 0
(Increase) decrease in restricted assets 0 0
Payments to Acquire Notes Receivable 0  
Investments in subsidiaries 5,749 987
Proceeds from sale of fixed assets 0 0
Capital expenditures 0 0
Pay downs of investment securities 0 0
Investments in real estate, net 0 0
Net cash (used in) provided by investing activities 5,749 987
Cash flows from financing activities:    
Proceeds from issuance of debt 0 0
Deferred financing costs 0 0
Repayments of debt 0 0
Borrowings under revolver 0 0
Repayments on revolver 0 0
Capital contributions received (5,749) (987)
Intercompany dividends paid 110,387 99,040
Dividends and distributions on common stock 0 0
Contributions from non-controlling interest   0
Distributions to non-controlling interest 0 0
Proceeds from issuance of Vector common stock 0  
Net cash (used in) provided by financing activities 104,638 98,053
Net increase in cash and cash equivalents 0 0
Cash and cash equivalents, beginning of period 0 0
Cash and cash equivalents, end of period 0 0
Parent/Issuer [Member]    
Cash flows from investing activities:    
Proceeds from sale or liquidation of long-term investments 0  
Parent/Issuer [Member] | Reportable Legal Entities [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 58,546 73,915
Cash flows from investing activities:    
Sale of investment securities 22,396 62,312
Maturities of investment securities 93,368 343
Purchase of investment securities (109,891) (56,691)
Proceeds from sale or liquidation of long-term investments   1,000
Purchase of long-term investments (26,000) 0
Investments in real estate ventures 0 0
Distributions from investments in real estate ventures 0 0
Increase in cash surrender value of life insurance policies (447) 0
(Increase) decrease in restricted assets 233 (7)
Payments to Acquire Notes Receivable 0  
Investments in subsidiaries (5,749) (987)
Proceeds from sale of fixed assets 0 0
Capital expenditures (6) (26)
Pay downs of investment securities 1,620 4,926
Investments in real estate, net 0 0
Net cash (used in) provided by investing activities (24,476) 10,870
Cash flows from financing activities:    
Proceeds from issuance of debt 850,000 243,225
Deferred financing costs (19,200) (6,600)
Repayments of debt (835,000) 0
Borrowings under revolver 0 0
Repayments on revolver 0 0
Capital contributions received 0 0
Intercompany dividends paid 0 0
Dividends and distributions on common stock (104,750) (97,846)
Contributions from non-controlling interest   0
Distributions to non-controlling interest 0 0
Proceeds from issuance of Vector common stock 43,230  
Net cash (used in) provided by financing activities (65,720) 138,779
Net increase in cash and cash equivalents (31,650) 223,564
Cash and cash equivalents, beginning of period 279,815 111,470
Cash and cash equivalents, end of period 248,165 335,034
Subsidiary Guarantors [Member]    
Cash flows from investing activities:    
Proceeds from sale or liquidation of long-term investments 0  
Subsidiary Guarantors [Member] | Reportable Legal Entities [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 138,336 75,513
Cash flows from investing activities:    
Sale of investment securities 0 4,721
Maturities of investment securities 0 0
Purchase of investment securities 0 0
Proceeds from sale or liquidation of long-term investments   0
Purchase of long-term investments 0 0
Investments in real estate ventures 0 0
Distributions from investments in real estate ventures 0 0
Increase in cash surrender value of life insurance policies (407) (393)
(Increase) decrease in restricted assets 1,770 2,181
Payments to Acquire Notes Receivable 0  
Investments in subsidiaries 0 0
Proceeds from sale of fixed assets 75 4
Capital expenditures (2,049) (3,716)
Pay downs of investment securities 0 0
Investments in real estate, net 0 0
Net cash (used in) provided by investing activities (611) 2,797
Cash flows from financing activities:    
Proceeds from issuance of debt 0 0
Deferred financing costs 0 0
Repayments of debt (1,058) (2,863)
Borrowings under revolver 110,979 89,695
Repayments on revolver (129,479) (80,223)
Capital contributions received 300 600
Intercompany dividends paid (83,765) (65,648)
Dividends and distributions on common stock 0 0
Contributions from non-controlling interest   0
Distributions to non-controlling interest 0 0
Proceeds from issuance of Vector common stock 0  
Net cash (used in) provided by financing activities (103,023) (58,439)
Net increase in cash and cash equivalents 34,702 19,871
Cash and cash equivalents, beginning of period 14,798 12,375
Cash and cash equivalents, end of period 49,500 32,246
Subsidiary Non-Guarantors [Member]    
Cash flows from investing activities:    
Proceeds from sale or liquidation of long-term investments 466  
Subsidiary Non-Guarantors [Member] | Reportable Legal Entities [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net cash provided by operating activities 31,116 28,437
Cash flows from investing activities:    
Sale of investment securities 0 0
Maturities of investment securities 0 0
Purchase of investment securities 0 0
Proceeds from sale or liquidation of long-term investments   0
Purchase of long-term investments 0 (50)
Investments in real estate ventures (8,454) (11,806)
Distributions from investments in real estate ventures 23,338 17,983
Increase in cash surrender value of life insurance policies 0 0
(Increase) decrease in restricted assets (3,238) 500
Payments to Acquire Notes Receivable (1,500)  
Investments in subsidiaries 0 0
Proceeds from sale of fixed assets 0 1
Capital expenditures (6,291) (3,873)
Pay downs of investment securities 0 0
Investments in real estate, net (205) (81)
Net cash (used in) provided by investing activities 4,116 2,674
Cash flows from financing activities:    
Proceeds from issuance of debt 20 57
Deferred financing costs 0 0
Repayments of debt (87) (54)
Borrowings under revolver 0 0
Repayments on revolver 0 0
Capital contributions received 5,449 387
Intercompany dividends paid (26,622) (33,392)
Dividends and distributions on common stock 0 0
Contributions from non-controlling interest   248
Distributions to non-controlling interest (165) (7,422)
Proceeds from issuance of Vector common stock 0  
Net cash (used in) provided by financing activities (21,405) (40,176)
Net increase in cash and cash equivalents 13,827 (9,065)
Cash and cash equivalents, beginning of period 98,917 116,523
Cash and cash equivalents, end of period $ 112,744 $ 107,458