XML 89 R76.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information (Balance Sheets) (Details) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 410,409 $ 393,530 $ 474,738 $ 240,368
Investment securities available for sale 146,223 156,903    
Accounts receivable - trade, net 25,479 18,801    
Intercompany receivables 0 0    
Inventories 87,979 89,834    
Income taxes receivable, net 8,178 16,110    
Restricted assets 8,797 7,330    
Other current assets 29,458 22,955    
Total current assets 716,523 705,463    
Property, plant and equipment, net 80,994 80,448    
Investments in real estate, net 23,675 23,640    
Long-term investments 75,171 53,197    
Investments in real estate ventures 201,356 221,258    
Investments in consolidated subsidiaries 0 0    
Restricted assets 3,754 3,986    
Goodwill and other intangible assets, net 261,189 261,918    
Prepaid pension costs 22,882 22,273    
Other assets 34,742 31,852    
Total assets 1,420,286 1,404,035    
Current liabilities:        
Current portion of notes payable and long-term debt 20,941 39,508    
Current portion of employee benefits 937 937    
Intercompany payables 0 0    
Income taxes payable, net 0 0    
Litigation accruals and current payments due under the Master Settlement Agreement 73,410 19,851    
Other current liabilities 145,825 135,852    
Total current liabilities 241,113 196,148    
Notes payable, long-term debt and other obligations, less current portion 1,158,877 1,132,943    
Fair value of derivatives embedded within convertible debt 95,627 112,332    
Non-current employee benefits 59,384 58,958    
Deferred income taxes, net 85,176 93,085    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 64,630 63,841    
Total liabilities 1,704,807 1,657,307    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency (367,853) (332,000)    
Non-controlling interest 83,332 78,728    
Total stockholders' deficiency (284,521) (253,272)    
Total liabilities and stockholders' deficiency 1,420,286 1,404,035    
Consolidating Adjustments [Member]        
Current assets:        
Cash and cash equivalents 0 0 0 0
Investment securities available for sale 0 0    
Accounts receivable - trade, net 0 0    
Intercompany receivables (19,897) (22,789)    
Inventories 0 0    
Income taxes receivable, net (6,356) (2,277)    
Restricted assets 0 0    
Other current assets 0 0    
Total current assets (26,253) (25,066)    
Property, plant and equipment, net 0 0    
Investments in real estate, net 0 0    
Long-term investments 0 0    
Investments in real estate ventures 0 0    
Investments in consolidated subsidiaries (493,411) (501,659)    
Restricted assets 0 0    
Goodwill and other intangible assets, net 0 0    
Prepaid pension costs 0 0    
Other assets 0 0    
Total assets (519,664) (526,725)    
Current liabilities:        
Current portion of notes payable and long-term debt 0 0    
Current portion of employee benefits 0 0    
Intercompany payables (19,897) (22,789)    
Income taxes payable, net (6,356) (2,277)    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Other current liabilities 0 0    
Total current liabilities (26,253) (25,066)    
Notes payable, long-term debt and other obligations, less current portion 0 0    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 0 0    
Deferred income taxes, net 0 0    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 0 0    
Total liabilities (26,253) (25,066)    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency (493,411) (501,659)    
Non-controlling interest 0 0    
Total stockholders' deficiency (493,411) (501,659)    
Total liabilities and stockholders' deficiency (519,664) (526,725)    
Parent/Issuer [Member] | Reportable Legal Entities [Member]        
Current assets:        
Cash and cash equivalents 248,165 279,815 335,034 111,470
Investment securities available for sale 113,653 121,016    
Accounts receivable - trade, net 0 0    
Intercompany receivables 19,897 22,789    
Inventories 0 0    
Income taxes receivable, net 14,534 18,387    
Restricted assets 0 0    
Other current assets 471 517    
Total current assets 396,720 442,524    
Property, plant and equipment, net 787 1,134    
Investments in real estate, net 0 0    
Long-term investments 74,812 52,308    
Investments in real estate ventures 0 0    
Investments in consolidated subsidiaries 493,411 501,659    
Restricted assets 1,495 1,728    
Goodwill and other intangible assets, net 0 0    
Prepaid pension costs 0 0    
Other assets 7,946 7,534    
Total assets 975,171 1,006,887    
Current liabilities:        
Current portion of notes payable and long-term debt 0 0    
Current portion of employee benefits 0 0    
Intercompany payables 0 0    
Income taxes payable, net 0 0    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Other current liabilities 44,896 47,968    
Total current liabilities 44,896 47,968    
Notes payable, long-term debt and other obligations, less current portion 1,154,170 1,127,180    
Fair value of derivatives embedded within convertible debt 95,627 112,332    
Non-current employee benefits 43,693 42,818    
Deferred income taxes, net 3,526 7,420    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 1,112 1,169    
Total liabilities 1,343,024 1,338,887    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency (367,853) (332,000)    
Non-controlling interest 0 0    
Total stockholders' deficiency (367,853) (332,000)    
Total liabilities and stockholders' deficiency 975,171 1,006,887    
Subsidiary Guarantors [Member] | Reportable Legal Entities [Member]        
Current assets:        
Cash and cash equivalents 49,500 14,798 32,246 12,375
Investment securities available for sale 32,570 35,887    
Accounts receivable - trade, net 17,502 11,775    
Intercompany receivables 0 0    
Inventories 87,979 89,834    
Income taxes receivable, net 0 0    
Restricted assets 4,645 6,416    
Other current assets 3,779 4,428    
Total current assets 195,975 163,138    
Property, plant and equipment, net 45,251 48,314    
Investments in real estate, net 0 0    
Long-term investments 359 388    
Investments in real estate ventures 0 0    
Investments in consolidated subsidiaries 0 0    
Restricted assets 2,259 2,258    
Goodwill and other intangible assets, net 107,511 107,511    
Prepaid pension costs 22,882 22,273    
Other assets 12,313 12,118    
Total assets 386,550 356,000    
Current liabilities:        
Current portion of notes payable and long-term debt 20,760 39,333    
Current portion of employee benefits 937 937    
Intercompany payables 567 24    
Income taxes payable, net 5,250 1,089    
Litigation accruals and current payments due under the Master Settlement Agreement 73,410 19,851    
Other current liabilities 57,230 49,492    
Total current liabilities 158,154 110,726    
Notes payable, long-term debt and other obligations, less current portion 4,389 5,372    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 15,691 16,140    
Deferred income taxes, net 37,501 40,136    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 47,260 49,861    
Total liabilities 262,995 222,235    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency 123,555 133,765    
Non-controlling interest 0 0    
Total stockholders' deficiency 123,555 133,765    
Total liabilities and stockholders' deficiency 386,550 356,000    
Subsidiary Non-Guarantors [Member] | Reportable Legal Entities [Member]        
Current assets:        
Cash and cash equivalents 112,744 98,917 $ 107,458 $ 116,523
Investment securities available for sale 0 0    
Accounts receivable - trade, net 7,977 7,026    
Intercompany receivables 0 0    
Inventories 0 0    
Income taxes receivable, net 0 0    
Restricted assets 4,152 914    
Other current assets 25,208 18,010    
Total current assets 150,081 124,867    
Property, plant and equipment, net 34,956 31,000    
Investments in real estate, net 23,675 23,640    
Long-term investments 0 501    
Investments in real estate ventures 201,356 221,258    
Investments in consolidated subsidiaries 0 0    
Restricted assets 0 0    
Goodwill and other intangible assets, net 153,678 154,407    
Prepaid pension costs 0 0    
Other assets 14,483 12,200    
Total assets 578,229 567,873    
Current liabilities:        
Current portion of notes payable and long-term debt 181 175    
Current portion of employee benefits 0 0    
Intercompany payables 19,330 22,765    
Income taxes payable, net 1,106 1,188    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Other current liabilities 43,699 38,392    
Total current liabilities 64,316 62,520    
Notes payable, long-term debt and other obligations, less current portion 318 391    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 0 0    
Deferred income taxes, net 44,149 45,529    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 16,258 12,811    
Total liabilities 125,041 121,251    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency 369,856 367,894    
Non-controlling interest 83,332 78,728    
Total stockholders' deficiency 453,188 446,622    
Total liabilities and stockholders' deficiency $ 578,229 $ 567,873