XML 64 R51.htm IDEA: XBRL DOCUMENT v3.7.0.1
New Valley LLC (Investment in Real Estate Ventures) (Details)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2017
USD ($)
venture
Apr. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Jun. 30, 2017
USD ($)
venture
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
venture
Jun. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Schedule of Investments [Line Items]                
Investments in real estate ventures $ 201,356     $ 201,356   $ 201,356   $ 221,258
Total contributions           8,454 $ 11,806  
Distributions from real estate ventures           27,655 11,993  
Distributions from investments in real estate ventures           23,338 17,983  
Equity in earnings from real estate ventures       15,291 $ 2,813 26,404 2,306  
New Valley LLC                
Schedule of Investments [Line Items]                
Investments in real estate ventures 201,356     201,356   201,356   $ 221,258
Total contributions           8,454 11,806  
Distributions           50,993 29,976  
Equity in earnings from real estate ventures       15,291 2,813 26,404 2,306  
Total maximum exposure to loss $ 208,695     $ 208,695   208,695    
Interest costs capitalized           $ 3,766 4,836  
New Valley LLC | Monad Terrace [Member]                
Schedule of Investments [Line Items]                
Range of ownership 22.20%     22.20%   22.20%   24.30%
New Valley LLC | Variable Interest Entity, Primary Beneficiary                
Schedule of Investments [Line Items]                
Number of real estate ventures | venture 2     2   2    
VIE's assets $ 14,533     $ 14,533   $ 14,533   $ 14,385
New Valley LLC | Variable Interest Entity, Not Primary Beneficiary | Witkoff GP Partners LLC [Member]                
Schedule of Investments [Line Items]                
Range of ownership     3.00%          
Payments to acquire equity method investments 4,286   $ 1,170          
Total maximum exposure to loss 5,463     5,463   5,463    
Committed future contributions 14,544     14,544   14,544    
New Valley LLC | Variable Interest Entity, Not Primary Beneficiary | New Brookland East LLC [Member]                
Schedule of Investments [Line Items]                
Range of ownership   9.80%            
Payments to acquire equity method investments   $ 402            
Total maximum exposure to loss $ 410     $ 410   $ 410    
New Valley LLC | New York City SMSA | Minimum                
Schedule of Investments [Line Items]                
Range of ownership 3.10%     3.10%   3.10%    
New Valley LLC | New York City SMSA | Maximum                
Schedule of Investments [Line Items]                
Range of ownership 49.50%     49.50%   49.50%    
New Valley LLC | Condominium and Mixed Use Development                
Schedule of Investments [Line Items]                
Investments in real estate ventures $ 154,783     $ 154,783   $ 154,783   172,720
Total contributions           6,917 8,801  
Distributions           49,229 19,985  
Equity in earnings from real estate ventures       16,253 2,962 28,141 1,779  
Total maximum exposure to loss 162,122     162,122   162,122    
New Valley LLC | Condominium and Mixed Use Development | New York City SMSA                
Schedule of Investments [Line Items]                
Investments in real estate ventures 128,168     128,168   128,168   131,770
Total contributions           675 1,259  
Distributions           31,280 9,940  
Equity in earnings from real estate ventures       17,116 3,279 29,296 2,610  
Total maximum exposure to loss 129,745     129,745   129,745    
New Valley LLC | Condominium and Mixed Use Development | All other U.S. areas                
Schedule of Investments [Line Items]                
Investments in real estate ventures 26,615     26,615   26,615   40,950
Total contributions           6,242 7,542  
Distributions           17,949 10,045  
Equity in earnings from real estate ventures       (863) (317) (1,155) (831)  
Total maximum exposure to loss $ 32,377     $ 32,377   $ 32,377    
New Valley LLC | Condominium and Mixed Use Development | All other U.S. areas | Minimum                
Schedule of Investments [Line Items]                
Range of ownership 3.00%     3.00%   3.00%    
New Valley LLC | Condominium and Mixed Use Development | All other U.S. areas | Maximum                
Schedule of Investments [Line Items]                
Range of ownership 48.50%     48.50%   48.50%    
New Valley LLC | Apartment Buildings                
Schedule of Investments [Line Items]                
Investments in real estate ventures $ 7,458     $ 7,458   $ 7,458   8,287
Distributions           182 8,707  
Equity in earnings from real estate ventures       (724) 1,630 (647) 2,146  
Total maximum exposure to loss 7,458     7,458   7,458    
New Valley LLC | Apartment Buildings | All other U.S. areas                
Schedule of Investments [Line Items]                
Investments in real estate ventures 7,458     7,458   7,458   8,287
Distributions           182 8,707  
Equity in earnings from real estate ventures       (724) 1,630 (647) 2,146  
Total maximum exposure to loss $ 7,458     $ 7,458   $ 7,458    
New Valley LLC | Apartment Buildings | All other U.S. areas | Minimum                
Schedule of Investments [Line Items]                
Range of ownership 7.60%     7.60%   7.60%    
New Valley LLC | Apartment Buildings | All other U.S. areas | Maximum                
Schedule of Investments [Line Items]                
Range of ownership 16.30%     16.30%   16.30%    
New Valley LLC | Hotels                
Schedule of Investments [Line Items]                
Investments in real estate ventures $ 24,727     $ 24,727   $ 24,727   24,932
Total contributions           1,537 3,005  
Distributions       239 0      
Equity in earnings from real estate ventures       (265) (189) (1,502) (844)  
Total maximum exposure to loss 24,727     24,727   24,727    
New Valley LLC | Hotels | New York City SMSA                
Schedule of Investments [Line Items]                
Investments in real estate ventures $ 22,226     $ 22,226   $ 22,226   21,895
Range of ownership 5.20%     5.20%   5.20%    
Total contributions           $ 1,537 2,515  
Equity in earnings from real estate ventures       $ (519) (494) (1,206) (1,074)  
Total maximum exposure to loss $ 22,226     22,226   22,226    
New Valley LLC | Hotels | International                
Schedule of Investments [Line Items]                
Investments in real estate ventures $ 2,501     $ 2,501   $ 2,501   3,037
Range of ownership 49.00%     49.00%   49.00%    
Total contributions           $ 0 490  
Distributions       $ 239     0  
Equity in earnings from real estate ventures       254 305 (296) 230  
Total maximum exposure to loss $ 2,501     2,501   2,501    
New Valley LLC | Commercial                
Schedule of Investments [Line Items]                
Investments in real estate ventures 12,664     12,664   12,664   13,290
Distributions           193 235  
Equity in earnings from real estate ventures       (188) (1,744) (433) (1,532)  
Total maximum exposure to loss 12,664     12,664   12,664    
New Valley LLC | Commercial | New York City SMSA                
Schedule of Investments [Line Items]                
Investments in real estate ventures $ 2,820     $ 2,820   $ 2,820   3,290
Range of ownership 49.00%     49.00%   49.00%    
Distributions           $ 101 235  
Equity in earnings from real estate ventures       $ (124) (1,744) (369) (1,532)  
Total maximum exposure to loss $ 2,820     2,820   2,820    
New Valley LLC | Commercial | All other U.S. areas                
Schedule of Investments [Line Items]                
Investments in real estate ventures $ 9,844     $ 9,844   $ 9,844   10,000
Range of ownership 2.10%     2.10%   2.10%    
Distributions             0  
Distributions from real estate ventures           $ 92    
Equity in earnings from real estate ventures       $ (64) 0 (64) 0  
Total maximum exposure to loss $ 9,844     9,844   9,844    
New Valley LLC | Other                
Schedule of Investments [Line Items]                
Investments in real estate ventures $ 1,724     $ 1,724   $ 1,724   $ 2,029
Range of ownership 50.00%     50.00%   50.00%    
Distributions           $ 1,150 1,049  
Equity in earnings from real estate ventures       $ 215 $ 154 845 757  
Total maximum exposure to loss $ 1,724     $ 1,724   1,724    
Douglas Elliman Realty, LLC                
Schedule of Investments [Line Items]                
Proceeds from commissions received           $ 5,371 $ 8,079