XML 94 R77.htm IDEA: XBRL DOCUMENT v3.6.0.2
New Valley LLC (Investment in Real Estate Ventures) (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Dec. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Schedule of Investments [Line Items]        
Investments in real estate ventures $ 221,258 $ 221,258 $ 217,168  
Total contributions   44,107 70,272 $ 40,916
Distributions from real estate ventures   33,204 17,563 7,309
Distributions from real estate ventures, return on capital   23,446 5,894 5,152
Equity in earnings from real estate ventures   5,200 2,001 4,103
New Valley LLC        
Schedule of Investments [Line Items]        
Investments in real estate ventures 221,258 221,258 217,168  
Total contributions   44,107 70,272  
Total distributions from real estate ventures   (56,650) (23,457)  
Equity in earnings from real estate ventures   5,200 2,001 4,103
Total maximum exposure to loss 228,585 228,585    
Interest costs capitalized   11,433 9,928  
New Valley LLC | Variable Interest Entity, Primary Beneficiary        
Schedule of Investments [Line Items]        
VIE's assets $ 14,385 $ 14,385 $ 13,702  
New Valley LLC | Monad Terrace        
Schedule of Investments [Line Items]        
Range of ownership 24.30% 24.30% 31.30%  
New Valley LLC | Wynn/CA JV, LLC        
Schedule of Investments [Line Items]        
Range of ownership 2.10% 2.10%    
Payments to acquire equity method investments $ 10,000      
New Valley LLC | New York City SMSA | Minimum        
Schedule of Investments [Line Items]        
Range of ownership 3.10% 3.10%    
New Valley LLC | New York City SMSA | Maximum        
Schedule of Investments [Line Items]        
Range of ownership 49.50% 49.50%    
New Valley LLC | Condominium and Mixed Use Development        
Schedule of Investments [Line Items]        
Investments in real estate ventures $ 172,720 $ 172,720 $ 164,023  
Total contributions   29,535 61,068  
Total distributions from real estate ventures   (37,910) (18,787)  
Equity in earnings from real estate ventures   5,639 3,664 7,906
Total maximum exposure to loss 180,047 180,047    
New Valley LLC | Condominium and Mixed Use Development | New York City SMSA        
Schedule of Investments [Line Items]        
Investments in real estate ventures 131,770 131,770 138,247  
Total contributions   5,661 48,232  
Total distributions from real estate ventures   (27,574) (18,787)  
Equity in earnings from real estate ventures   7,432 4,533 7,806
Total maximum exposure to loss 133,335 133,335    
New Valley LLC | Condominium and Mixed Use Development | All other U.S. areas        
Schedule of Investments [Line Items]        
Investments in real estate ventures 40,950 40,950 25,776  
Total contributions   23,874 12,836  
Total distributions from real estate ventures   (10,336) 0  
Equity in earnings from real estate ventures   (1,793) (869) 100
Total maximum exposure to loss $ 46,712 $ 46,712    
New Valley LLC | Condominium and Mixed Use Development | All other U.S. areas | Minimum        
Schedule of Investments [Line Items]        
Range of ownership 15.00% 15.00%    
New Valley LLC | Condominium and Mixed Use Development | All other U.S. areas | Maximum        
Schedule of Investments [Line Items]        
Range of ownership 48.50% 48.50%    
New Valley LLC | Apartment Buildings        
Schedule of Investments [Line Items]        
Investments in real estate ventures $ 8,287 $ 8,287 15,754  
Total distributions from real estate ventures   (9,055) (3,290)  
Equity in earnings from real estate ventures   1,588 527 341
Total maximum exposure to loss 8,287 8,287    
New Valley LLC | Apartment Buildings | All other U.S. areas        
Schedule of Investments [Line Items]        
Investments in real estate ventures 8,287 8,287 15,754  
Total distributions from real estate ventures   (9,055) (3,290)  
Equity in earnings from real estate ventures   1,588 527 341
Total maximum exposure to loss $ 8,287 $ 8,287    
New Valley LLC | Apartment Buildings | All other U.S. areas | Minimum        
Schedule of Investments [Line Items]        
Range of ownership 7.60% 7.60%    
New Valley LLC | Apartment Buildings | All other U.S. areas | Maximum        
Schedule of Investments [Line Items]        
Range of ownership 16.30% 16.30%    
New Valley LLC | Hotels        
Schedule of Investments [Line Items]        
Investments in real estate ventures $ 24,932 $ 24,932 29,925  
Total contributions   4,572 3,273  
Total distributions from real estate ventures   (8,120) 0  
Equity in earnings from real estate ventures   (1,445) (3,134) (4,255)
Total maximum exposure to loss 24,932 24,932    
New Valley LLC | Hotels | New York City SMSA        
Schedule of Investments [Line Items]        
Investments in real estate ventures $ 21,895 $ 21,895 19,697  
Range of ownership 5.20% 5.20%    
Total contributions   $ 4,082 1,896  
Equity in earnings from real estate ventures   (1,884) (1,540) (2,643)
Total maximum exposure to loss $ 21,895 21,895    
New Valley LLC | Hotels | International        
Schedule of Investments [Line Items]        
Investments in real estate ventures $ 3,037 $ 3,037 10,228  
Range of ownership 49.00% 49.00%    
Total contributions   $ 490 1,377  
Total distributions from real estate ventures   (8,120) 0  
Equity in earnings from real estate ventures   439 (1,594) (1,612)
Total maximum exposure to loss $ 3,037 3,037    
New Valley LLC | Commercial        
Schedule of Investments [Line Items]        
Investments in real estate ventures 13,290 13,290 5,449  
Total contributions   10,000 5,931  
Total distributions from real estate ventures   (515) (480)  
Equity in earnings from real estate ventures   (1,644) (2) 0
Total maximum exposure to loss 13,290 13,290    
New Valley LLC | Commercial | New York City SMSA        
Schedule of Investments [Line Items]        
Investments in real estate ventures $ 3,290 $ 3,290 5,449  
Range of ownership 49.00% 49.00%    
Total contributions   $ 0 5,931  
Total distributions from real estate ventures   (515) (480)  
Equity in earnings from real estate ventures   (1,644) (2) 0
Total maximum exposure to loss $ 3,290 3,290    
New Valley LLC | Commercial | All other U.S. areas        
Schedule of Investments [Line Items]        
Investments in real estate ventures $ 10,000 $ 10,000 0  
Range of ownership 2.10% 2.10%    
Total contributions   $ 10,000 0  
Total maximum exposure to loss $ 10,000 10,000    
New Valley LLC | Other        
Schedule of Investments [Line Items]        
Investments in real estate ventures $ 2,029 $ 2,029 2,017  
Range of ownership 50.00% 50.00%    
Total distributions from real estate ventures   $ (1,050) (900)  
Equity in earnings from real estate ventures   1,062 946 $ 111
Total maximum exposure to loss $ 2,029 2,029    
Douglas Elliman Realty, LLC        
Schedule of Investments [Line Items]        
Proceeds from commissions received   $ 15,078 $ 3,077