XML 152 R135.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Information (Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]                      
Revenues $ 412,772 $ 459,104 $ 438,273 $ 380,800 $ 430,330 $ 449,934 $ 416,173 $ 360,760 $ 1,690,949 $ 1,657,197 $ 1,591,315
Expenses:                      
Cost of sales                 1,097,344 1,109,727 1,097,060
Operating, selling, administrative and general expenses                 340,567 320,221 279,342
Litigation settlement and judgment expense                 20,000 20,072 2,475
Management fee expense                 0 0 0
Restructuring charges                 41 7,257 0
Operating income 30,754 69,364 70,720 62,159 31,032 69,367 55,803 43,718 232,997 199,920 212,438
Other income (expenses):                      
Interest expense                 (142,982) (120,691) (160,991)
Change in fair value of derivatives embedded within convertible debt                 31,710 24,455 19,409
Acceleration of interest expense related to debt conversion                 0 0 (5,205)
Equity in earnings from real estate ventures                 5,200 2,001 4,103
Equity in (losses) earnings from investments                 (2,754) (2,681) 3,140
Gain (loss) on sale of investment securities available for sale                 2,907 11,138 (11)
Impairment of investment securities available for sale                 (5,381) (12,846) 0
Equity in earnings in consolidated subsidiaries                 0 0 0
Management fee income                 0 0 0
Other, net                 4,732 6,409 9,396
Income before provision for income taxes                 126,429 107,705 82,279
Income tax benefit (expense)                 (49,163) (41,233) (33,165)
Net income                 77,266 66,472 49,114
Net income attributed to non-controlling interest                 (6,139) (7,274) (12,258)
Net income attributed to Vector Group Ltd. $ 4,599 $ 23,175 $ 24,015 $ 19,338 $ 7,904 $ 12,466 $ 17,607 $ 21,221 71,127 59,198 36,856
Comprehensive income attributed to non-controlling interest                 (6,139) (7,274) (12,258)
Comprehensive income attributed to Vector Group Ltd.                 68,195 52,228 34,922
Consolidating Adjustments                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 (478) (488) (309)
Expenses:                      
Cost of sales                 0 0 0
Operating, selling, administrative and general expenses                 (478) (488) (309)
Litigation settlement and judgment expense                 0 0 0
Management fee expense                 (10,649) (10,250) (9,870)
Restructuring charges                 0 0  
Operating income                 10,649 10,250 9,870
Other income (expenses):                      
Interest expense                 0 0 612
Change in fair value of derivatives embedded within convertible debt                 0 0 0
Acceleration of interest expense related to debt conversion                     0
Equity in earnings from real estate ventures                 0 0 0
Equity in (losses) earnings from investments                 0 0 0
Gain (loss) on sale of investment securities available for sale                 0 0 0
Impairment of investment securities available for sale                 0 0  
Equity in earnings in consolidated subsidiaries                 (161,471) (125,042) (124,001)
Management fee income                 (10,649) (10,250) (9,870)
Other, net                 0 0 (612)
Income before provision for income taxes                 (161,471) (125,042) (124,001)
Income tax benefit (expense)                 0 0 0
Net income                 (161,471) (125,042) (124,001)
Net income attributed to non-controlling interest                 0 0 0
Net income attributed to Vector Group Ltd.                 (161,471) (125,042) (124,001)
Comprehensive income attributed to non-controlling interest                 0 0 0
Comprehensive income attributed to Vector Group Ltd.                 (160,318) (117,124) (123,956)
Parent/Issuer                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 0 0 0
Expenses:                      
Cost of sales                 0 0 0
Operating, selling, administrative and general expenses                 36,242 29,237 24,262
Litigation settlement and judgment expense                 0 0 0
Management fee expense                 0 0 0
Restructuring charges                 0 0  
Operating income                 (36,242) (29,237) (24,262)
Other income (expenses):                      
Interest expense                 (139,524) (115,731) (157,321)
Change in fair value of derivatives embedded within convertible debt                 31,710 24,455 19,409
Acceleration of interest expense related to debt conversion                     (5,205)
Equity in earnings from real estate ventures                 0 0 0
Equity in (losses) earnings from investments                 (2,664) (2,640) 3,122
Gain (loss) on sale of investment securities available for sale                 376 (2,037) (11)
Impairment of investment securities available for sale                 (609) (4,859)  
Equity in earnings in consolidated subsidiaries                 161,471 125,042 124,001
Management fee income                 10,649 10,250 9,870
Other, net                 2,780 4,016 4,178
Income before provision for income taxes                 27,947 9,259 (26,219)
Income tax benefit (expense)                 43,180 49,939 63,064
Net income                 71,127 59,198 36,845
Net income attributed to non-controlling interest                 0 0 0
Net income attributed to Vector Group Ltd.                 71,127 59,198 36,845
Comprehensive income attributed to non-controlling interest                 0 0 0
Comprehensive income attributed to Vector Group Ltd.                 68,195 52,228 34,922
Subsidiary Guarantors                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 1,011,322 1,016,279 1,030,157
Expenses:                      
Cost of sales                 672,515 699,440 743,032
Operating, selling, administrative and general expenses                 72,359 84,437 90,208
Litigation settlement and judgment expense                 20,000 20,072 2,475
Management fee expense                 10,649 10,250 9,870
Restructuring charges                 41 7,257  
Operating income                 235,758 194,823 184,572
Other income (expenses):                      
Interest expense                 (3,438) (4,953) (4,241)
Change in fair value of derivatives embedded within convertible debt                 0 0 0
Acceleration of interest expense related to debt conversion                     0
Equity in earnings from real estate ventures                 0 0 0
Equity in (losses) earnings from investments                 (90) (41) 18
Gain (loss) on sale of investment securities available for sale                 2,531 13,175 0
Impairment of investment securities available for sale                 (4,772) (7,987)  
Equity in earnings in consolidated subsidiaries                 0 0 0
Management fee income                 0 0 0
Other, net                 1,013 639 1,044
Income before provision for income taxes                 231,002 195,656 181,393
Income tax benefit (expense)                 (83,008) (82,282) (78,801)
Net income                 147,994 113,374 102,592
Net income attributed to non-controlling interest                 0 0 0
Net income attributed to Vector Group Ltd.                 147,994 113,374 102,592
Comprehensive income attributed to non-controlling interest                 0 0 0
Comprehensive income attributed to Vector Group Ltd.                 146,841 105,456 102,536
Subsidiary Non-Guarantors                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 680,105 641,406 561,467
Expenses:                      
Cost of sales                 424,829 410,287 354,028
Operating, selling, administrative and general expenses                 232,444 207,035 165,181
Litigation settlement and judgment expense                 0 0 0
Management fee expense                 0 0 0
Restructuring charges                 0 0  
Operating income                 22,832 24,084 42,258
Other income (expenses):                      
Interest expense                 (20) (7) (41)
Change in fair value of derivatives embedded within convertible debt                 0 0 0
Acceleration of interest expense related to debt conversion                     0
Equity in earnings from real estate ventures                 5,200 2,001 4,103
Equity in (losses) earnings from investments                 0 0 0
Gain (loss) on sale of investment securities available for sale                 0 0 0
Impairment of investment securities available for sale                 0 0  
Equity in earnings in consolidated subsidiaries                 0 0 0
Management fee income                 0 0 0
Other, net                 939 1,754 4,786
Income before provision for income taxes                 28,951 27,832 51,106
Income tax benefit (expense)                 (9,335) (8,890) (17,428)
Net income                 19,616 18,942 33,678
Net income attributed to non-controlling interest                 (6,139) (7,274) (12,258)
Net income attributed to Vector Group Ltd.                 13,477 11,668 21,420
Comprehensive income attributed to non-controlling interest                 (6,139) (7,274) (12,258)
Comprehensive income attributed to Vector Group Ltd.                 $ 13,477 $ 11,668 $ 21,420