XML 93 R80.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information (Balance Sheets) (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 445,874 $ 240,368 $ 246,347 $ 326,365
Investment securities available for sale 175,653 181,976    
Accounts receivable - trade, net 23,371 23,889    
Intercompany receivables 0 0    
Inventories 87,622 86,516    
Income taxes receivable, net 7,287 2,841    
Restricted assets 4,749 9,195    
Other current assets 39,169 38,954    
Total current assets 783,725 583,739    
Property, plant and equipment, net 77,887 75,632    
Investments in real estate, net 23,630 23,318    
Long-term investments 54,005 62,726    
Investments in real estate ventures 211,825 217,168    
Investments in consolidated subsidiaries 0 0    
Restricted assets 8,134 12,303    
Goodwill and other intangible assets, net 261,919 263,959    
Prepaid pension costs 21,628 20,650    
Other assets 21,977 21,120    
Total assets 1,464,730 1,280,615    
Current liabilities:        
Current portion of notes payable and long-term debt 16,280 8,919    
Current portion of employee benefits 914 915    
Intercompany payables 0 0    
Income taxes payable, net 0 96    
Litigation accruals and current payments due under the Master Settlement Agreement 86,298 52,145    
Other current liabilities 113,865 154,217    
Total current liabilities 217,357 216,292    
Notes payable, long-term debt and other obligations, less current portion 1,121,433 856,108    
Fair value of derivatives embedded within convertible debt 120,820 144,042    
Non-current employee benefits 55,451 55,055    
Deferred income taxes, net 89,557 79,429    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 58,709 51,850    
Total liabilities 1,663,327 1,402,776    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency (281,132) (206,047)    
Non-controlling interest 82,535 83,886    
Total stockholders' deficiency (198,597) (122,161)    
Total liabilities and stockholders' deficiency 1,464,730 1,280,615    
Consolidating Adjustments [Member]        
Current assets:        
Cash and cash equivalents 0 0 0 0
Investment securities available for sale 0 0    
Accounts receivable - trade, net 0 0    
Intercompany receivables (19,347) (11,293)    
Inventories 0 0    
Income taxes receivable, net (9,990) (5,372)    
Restricted assets 0 0    
Other current assets 0 0    
Total current assets (29,337) (16,665)    
Property, plant and equipment, net 0 0    
Investments in real estate, net 0 0    
Long-term investments 0 0    
Investments in real estate ventures 0 0    
Investments in consolidated subsidiaries (511,298) (532,501)    
Restricted assets 0 0    
Goodwill and other intangible assets, net 0 0    
Prepaid pension costs 0 0    
Other assets 0 0    
Total assets (540,635) (549,166)    
Current liabilities:        
Current portion of notes payable and long-term debt 0 0    
Current portion of employee benefits 0 0    
Intercompany payables (19,347) (11,293)    
Income taxes payable, net (9,990) (5,372)    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Other current liabilities 0 0    
Total current liabilities (29,337) (16,665)    
Notes payable, long-term debt and other obligations, less current portion 0 0    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 0 0    
Deferred income taxes, net 0 0    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 0 0    
Total liabilities (29,337) (16,665)    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency (511,298) (532,501)    
Non-controlling interest 0 0    
Total stockholders' deficiency (511,298) (532,501)    
Total liabilities and stockholders' deficiency (540,635) (549,166)    
Parent/Issuer [Member]        
Current assets:        
Cash and cash equivalents 287,097 111,470 94,546 211,751
Investment securities available for sale 132,849 131,810    
Accounts receivable - trade, net 0 0    
Intercompany receivables 19,347 11,293    
Inventories 0 0    
Income taxes receivable, net 17,277 8,213    
Restricted assets 0 0    
Other current assets 4,411 575    
Total current assets 460,981 263,361    
Property, plant and equipment, net 1,270 1,711    
Investments in real estate, net 0 0    
Long-term investments 53,091 61,747    
Investments in real estate ventures 0 0    
Investments in consolidated subsidiaries 511,298 532,501    
Restricted assets 1,724 1,713    
Goodwill and other intangible assets, net 0 0    
Prepaid pension costs 0 0    
Other assets 7,575 7,582    
Total assets 1,035,939 868,615    
Current liabilities:        
Current portion of notes payable and long-term debt 0 0    
Current portion of employee benefits 0 0    
Intercompany payables 0 0    
Income taxes payable, net 0 0    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Other current liabilities 29,948 38,140    
Total current liabilities 29,948 38,140    
Notes payable, long-term debt and other obligations, less current portion 1,115,272 848,368    
Fair value of derivatives embedded within convertible debt 120,820 144,042    
Non-current employee benefits 40,490 39,244    
Deferred income taxes, net 8,002 2,675    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 2,539 2,193    
Total liabilities 1,317,071 1,074,662    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency (281,132) (206,047)    
Non-controlling interest 0 0    
Total stockholders' deficiency (281,132) (206,047)    
Total liabilities and stockholders' deficiency 1,035,939 868,615    
Subsidiary Guarantors [Member]        
Current assets:        
Cash and cash equivalents 44,934 12,375 26,842 9,724
Investment securities available for sale 42,804 50,166    
Accounts receivable - trade, net 13,766 15,913    
Intercompany receivables 0 0    
Inventories 87,622 86,516    
Income taxes receivable, net 0 0    
Restricted assets 3,835 7,781    
Other current assets 3,611 3,747    
Total current assets 196,572 176,498    
Property, plant and equipment, net 50,146 54,097    
Investments in real estate, net 0 0    
Long-term investments 413 478    
Investments in real estate ventures 0 0    
Investments in consolidated subsidiaries 0 0    
Restricted assets 6,410 10,590    
Goodwill and other intangible assets, net 107,511 107,511    
Prepaid pension costs 21,628 20,650    
Other assets 12,053 11,769    
Total assets 394,733 381,593    
Current liabilities:        
Current portion of notes payable and long-term debt 16,106 8,733    
Current portion of employee benefits 914 915    
Intercompany payables 1 586    
Income taxes payable, net 9,057 5,464    
Litigation accruals and current payments due under the Master Settlement Agreement 86,298 52,145    
Other current liabilities 39,149 74,083    
Total current liabilities 151,525 141,926    
Notes payable, long-term debt and other obligations, less current portion 5,726 7,519    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 14,961 15,811    
Deferred income taxes, net 35,407 33,791    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 45,597 44,982    
Total liabilities 253,216 244,029    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency 141,517 137,564    
Non-controlling interest 0 0    
Total stockholders' deficiency 141,517 137,564    
Total liabilities and stockholders' deficiency 394,733 381,593    
Subsidiary Non-Guarantors [Member]        
Current assets:        
Cash and cash equivalents 113,843 116,523 $ 124,959 $ 104,890
Investment securities available for sale 0 0    
Accounts receivable - trade, net 9,605 7,976    
Intercompany receivables 0 0    
Inventories 0 0    
Income taxes receivable, net 0 0    
Restricted assets 914 1,414    
Other current assets 31,147 34,632    
Total current assets 155,509 160,545    
Property, plant and equipment, net 26,471 19,824    
Investments in real estate, net 23,630 23,318    
Long-term investments 501 501    
Investments in real estate ventures 211,825 217,168    
Investments in consolidated subsidiaries 0 0    
Restricted assets 0 0    
Goodwill and other intangible assets, net 154,408 156,448    
Prepaid pension costs 0 0    
Other assets 2,349 1,769    
Total assets 574,693 579,573    
Current liabilities:        
Current portion of notes payable and long-term debt 174 186    
Current portion of employee benefits 0 0    
Intercompany payables 19,346 10,707    
Income taxes payable, net 933 4    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Other current liabilities 44,768 41,994    
Total current liabilities 65,221 52,891    
Notes payable, long-term debt and other obligations, less current portion 435 221    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 0 0    
Deferred income taxes, net 46,148 42,963    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 10,573 4,675    
Total liabilities 122,377 100,750    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency 369,781 394,937    
Non-controlling interest 82,535 83,886    
Total stockholders' deficiency 452,316 478,823    
Total liabilities and stockholders' deficiency $ 574,693 $ 579,573