XML 36 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2016
Accounting Policies [Abstract]  
Schedule of impacts of application of new ASU
The cumulative impact of the retrospective application of the equity method of accounting for the two investments are presented in the table below:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2015
 
September 30, 2015
 
As Previously Reported
 
Revision
 
As Revised
 
As Previously Reported
 
Revision
 
As Revised
 
 
 
 
 
 
 
 
 
 
 
 
Operating, selling, administrative and general expenses
$
79,114

 
$
238

 
$
79,352

 
$
232,737

 
$
712

 
$
233,449

 
 
 
 
 
 
 
 
 
 
 
 
Operating income
69,605

 
(238
)
 
69,367

 
169,600

 
(712
)
 
168,888

 
 
 
 
 
 
 
 
 
 
 
 
Equity in losses from investments
(579
)
 
(524
)
 
(1,103
)
 
(2,273
)
 
(381
)
 
(2,654
)
 
 
 
 
 
 
 
 
 
 
 
 
Other, net
133

 
1,209

 
1,342

 
3,554

 
1,546

 
5,100

 
 
 
 
 
 
 
 
 
 
 
 
Income before provision for income taxes
29,357

 
447

 
29,804

 
94,321

 
453

 
94,774

Income tax expense
13,508

 
186

 
13,694

 
37,551

 
188

 
37,739

Net income
15,849

 
261

 
16,110

 
56,770

 
265

 
57,035

 
 
 
 
 
 
 
 
 
 
 
 
Net income attributed to Vector Group Ltd.
12,205

 
261

 
12,466

 
51,029

 
265

 
51,294

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss, net of tax
(23,890
)
 
(392
)
 
(24,282
)
 
(24,672
)
 
5,599

 
(19,073
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive (loss) income
(8,041
)
 
(131
)
 
(8,172
)
 
32,098

 
5,864

 
37,962

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive (loss) income attributed to Vector Group Ltd.
$
(11,685
)
 
$
(131
)
 
$
(11,816
)
 
$
26,357

 
$
5,864

 
$
32,221

 
 
 
 
 
 
 
 
 
 
 
 


The cumulative impacts of the application of the new ASU are presented in the table below:

 
 
December 31, 2015
 
 
As Previously Reported
 
ASU Adoption
 
As Revised
 
 
 
 
 
 
 
Other assets
 
$
51,261

 
$
(30,141
)
 
$
21,120

Total assets
 
$
1,310,756

 
$
(30,141
)
 
$
1,280,615

 
 
 
 
 
 
 
Notes payable, long-term debt and other obligations, less current portion
 
$
886,249

 
$
(30,141
)
 
$
856,108

Total liabilities
 
1,432,917

 
(30,141
)
 
1,402,776

Total stockholders' deficiency
 
(122,161
)
 

 
(122,161
)
Total liabilities and stockholders' deficiency
 
$
1,310,756

 
$
(30,141
)
 
$
1,280,615

 
 
 
 
 
 
 
Net income for purposes of determining basic and diluted EPS
Net income for purposes of determining basic and diluted EPS was as follows:

 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2016
 
2015
 
2016
 
2015
Net income attributed to Vector Group Ltd.
$
23,175

 
$
12,466

 
$
66,528

 
$
51,294

Income attributed to participating securities
(750
)
 
(367
)
 
(2,167
)
 
(1,518
)
Net income available to common shares attributed to Vector Group Ltd.
$
22,425

 
$
12,099

 
$
64,361

 
$
49,776



Basic and diluted EPS calculation shares
Basic and diluted EPS were calculated using the following common shares:

 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2016
 
2015
 
2016
 
2015
Weighted-average shares for basic EPS
124,066,347

 
123,924,385

 
123,999,345

 
123,543,001

Plus incremental shares related to stock options and non-vested restricted stock
211,903

 
141,031

 
214,225

 
183,852

Weighted-average shares for diluted EPS
124,278,250

 
124,065,416

 
124,213,570

 
123,726,853

Outstanding shares not included in the computation of diluted EPS
The following were outstanding during the three and nine months ended September 30, 2016 and 2015, but were not included in the computation of diluted EPS because the effect was anti-dilutive.

 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2016
 
2015
 
2016
 
2015
  Weighted-average number of shares issuable upon
  conversion of debt
26,140,250

 
26,140,251

 
26,140,250

 
26,446,112

  Weighted-average conversion price
$
18.70

 
$
18.70

 
$
18.70

 
$
18.60

Schedule of other income (loss), net
Other, net consisted of:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2016
 
2015
 
2016
 
2015
Interest and dividend income
$
1,489

 
$
1,510

 
$
4,265

 
$
5,045

Gain on long-term investment
190

 
137

 
190

 
361

Provision for loss on real estate held for sale

 
(229
)
 

 
(229
)
Loss on sale of assets

 
(75
)
 

 
(75
)
Impairment of long-term investments

 

 
(1,203
)
 

Other expense
(351
)
 
(1
)
 
(296
)
 
(2
)
Other, net
$
1,328

 
$
1,342

 
$
2,956

 
$
5,100

Schedule of other current liabilities
Other current liabilities consisted of:
 
September 30, 2016
 
December 31, 2015
Accounts payable
$
13,441

 
$
19,639

Accrued promotional expenses
16,763

 
24,816

Accrued excise and payroll taxes payable, net
3,792

 
26,556

Accrued interest
18,850

 
28,147

Commissions payable
8,949

 
11,008

Accrued salary and benefits
27,401

 
22,774

Other current liabilities
24,669

 
21,277

Total other current liabilities
$
113,865

 
$
154,217

Schedule of goodwill and other intangible assets, net
The components of “Goodwill and other intangible assets, net” were as follows:
 
 
September 30,
2016
 
December 31,
2015
Goodwill
 
$
70,406

 
$
70,791

 
 
 
 
 
Indefinite life intangibles:
 
 
 
 
Intangible asset associated with benefit under the MSA
 
107,511

 
107,511

Trademark - Douglas Elliman
 
80,000

 
80,000

 
 
 
 
 
Intangibles with a finite life, net
 
4,002

 
5,657

 
 
 
 
 
  Total goodwill and other intangible assets, net
 
$
261,919

 
$
263,959