XML 92 R79.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information (Balance Sheets) (Details) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 474,738 $ 240,368 $ 238,323 $ 326,365
Investment securities available for sale 160,854 181,976    
Accounts receivable - trade, net 25,076 23,889    
Intercompany receivables 0 0    
Inventories 92,735 86,516    
Income taxes receivable, net 218 2,841    
Restricted assets 9,437 9,195    
Other current assets 40,163 38,954    
Total current assets 803,221 583,739    
Property, plant and equipment, net 71,904 75,632    
Investments in real estate, net 23,328 23,318    
Long-term investments 59,369 62,726    
Investments in real estate ventures 206,139 217,168    
Investments in consolidated subsidiaries 0 0    
Restricted assets 9,386 12,303    
Goodwill and other intangible assets, net 262,866 263,959    
Prepaid pension costs 21,302 20,650    
Other assets 21,985 21,120    
Total assets 1,479,500 1,280,615    
Current liabilities:        
Current portion of notes payable and long-term debt 16,615 8,919    
Current portion of employee benefits 914 915    
Intercompany payables 0 0    
Income taxes payable, net 0 96    
Litigation accruals and current payments due under the Master Settlement Agreement 60,486 52,145    
Other current liabilities 140,388 154,217    
Total current liabilities 218,403 216,292    
Notes payable, long-term debt and other obligations, less current portion 1,110,731 856,108    
Fair value of derivatives embedded within convertible debt 126,932 144,042    
Non-current employee benefits 55,308 55,055    
Deferred income taxes, net 87,914 79,429    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 55,648 51,850    
Total liabilities 1,654,936 1,402,776    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency (257,525) (206,047)    
Non-controlling interest 82,089 83,886    
Total stockholders' deficiency (175,436) (122,161)    
Total liabilities and stockholders' deficiency 1,479,500 1,280,615    
Consolidating Adjustments [Member]        
Current assets:        
Cash and cash equivalents 0 0 0 0
Investment securities available for sale 0 0    
Accounts receivable - trade, net 0 0    
Intercompany receivables (16,435) (11,293)    
Inventories 0 0    
Income taxes receivable, net (12,124) (5,372)    
Restricted assets 0 0    
Other current assets 0 0    
Total current assets (28,559) (16,665)    
Property, plant and equipment, net 0 0    
Investments in real estate, net 0 0    
Long-term investments 0 0    
Investments in real estate ventures 0 0    
Investments in consolidated subsidiaries (517,365) (532,501)    
Restricted assets 0 0    
Goodwill and other intangible assets, net 0 0    
Prepaid pension costs 0 0    
Other assets 0 0    
Total assets (545,924) (549,166)    
Current liabilities:        
Current portion of notes payable and long-term debt 0 0    
Current portion of employee benefits 0 0    
Intercompany payables (16,435) (11,293)    
Income taxes payable, net (12,124) (5,372)    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Other current liabilities 0 0    
Total current liabilities (28,559) (16,665)    
Notes payable, long-term debt and other obligations, less current portion 0 0    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 0 0    
Deferred income taxes, net 0 0    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 0 0    
Total liabilities (28,559) (16,665)    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency (517,365) (532,501)    
Non-controlling interest 0 0    
Total stockholders' deficiency (517,365) (532,501)    
Total liabilities and stockholders' deficiency (545,924) (549,166)    
Parent/Issuer [Member]        
Current assets:        
Cash and cash equivalents 335,034 111,470 111,503 211,751
Investment securities available for sale 120,283 131,810    
Accounts receivable - trade, net 0 0    
Intercompany receivables 16,435 11,293    
Inventories 0 0    
Income taxes receivable, net 12,342 8,213    
Restricted assets 0 0    
Other current assets 618 575    
Total current assets 484,712 263,361    
Property, plant and equipment, net 1,452 1,711    
Investments in real estate, net 0 0    
Long-term investments 58,414 61,747    
Investments in real estate ventures 0 0    
Investments in consolidated subsidiaries 517,365 532,501    
Restricted assets 1,720 1,713    
Goodwill and other intangible assets, net 0 0    
Prepaid pension costs 0 0    
Other assets 7,621 7,582    
Total assets 1,071,284 868,615    
Current liabilities:        
Current portion of notes payable and long-term debt 0 0    
Current portion of employee benefits 0 0    
Intercompany payables 0 0    
Income taxes payable, net 0 0    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Other current liabilities 44,520 38,140    
Total current liabilities 44,520 38,140    
Notes payable, long-term debt and other obligations, less current portion 1,104,171 848,368    
Fair value of derivatives embedded within convertible debt 126,932 144,042    
Non-current employee benefits 40,075 39,244    
Deferred income taxes, net 7,826 2,675    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 5,285 2,193    
Total liabilities 1,328,809 1,074,662    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency (257,525) (206,047)    
Non-controlling interest 0 0    
Total stockholders' deficiency (257,525) (206,047)    
Total liabilities and stockholders' deficiency 1,071,284 868,615    
Subsidiary Guarantors [Member]        
Current assets:        
Cash and cash equivalents 32,246 12,375 24,020 9,724
Investment securities available for sale 40,571 50,166    
Accounts receivable - trade, net 15,015 15,913    
Intercompany receivables 0 0    
Inventories 92,735 86,516    
Income taxes receivable, net 0 0    
Restricted assets 8,523 7,781    
Other current assets 3,794 3,747    
Total current assets 192,884 176,498    
Property, plant and equipment, net 51,122 54,097    
Investments in real estate, net 0 0    
Long-term investments 454 478    
Investments in real estate ventures 0 0    
Investments in consolidated subsidiaries 0 0    
Restricted assets 7,666 10,590    
Goodwill and other intangible assets, net 107,511 107,511    
Prepaid pension costs 21,302 20,650    
Other assets 12,002 11,769    
Total assets 392,941 381,593    
Current liabilities:        
Current portion of notes payable and long-term debt 16,523 8,733    
Current portion of employee benefits 914 915    
Intercompany payables 585 586    
Income taxes payable, net 11,501 5,464    
Litigation accruals and current payments due under the Master Settlement Agreement 60,486 52,145    
Other current liabilities 55,350 74,083    
Total current liabilities 145,359 141,926    
Notes payable, long-term debt and other obligations, less current portion 6,338 7,519    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 15,233 15,811    
Deferred income taxes, net 35,138 33,791    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 45,010 44,982    
Total liabilities 247,078 244,029    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency 145,863 137,564    
Non-controlling interest 0 0    
Total stockholders' deficiency 145,863 137,564    
Total liabilities and stockholders' deficiency 392,941 381,593    
Subsidiary Non-Guarantors [Member]        
Current assets:        
Cash and cash equivalents 107,458 116,523 $ 102,800 $ 104,890
Investment securities available for sale 0 0    
Accounts receivable - trade, net 10,061 7,976    
Intercompany receivables 0 0    
Inventories 0 0    
Income taxes receivable, net 0 0    
Restricted assets 914 1,414    
Other current assets 35,751 34,632    
Total current assets 154,184 160,545    
Property, plant and equipment, net 19,330 19,824    
Investments in real estate, net 23,328 23,318    
Long-term investments 501 501    
Investments in real estate ventures 206,139 217,168    
Investments in consolidated subsidiaries 0 0    
Restricted assets 0 0    
Goodwill and other intangible assets, net 155,355 156,448    
Prepaid pension costs 0 0    
Other assets 2,362 1,769    
Total assets 561,199 579,573    
Current liabilities:        
Current portion of notes payable and long-term debt 92 186    
Current portion of employee benefits 0 0    
Intercompany payables 15,850 10,707    
Income taxes payable, net 623 4    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Other current liabilities 40,518 41,994    
Total current liabilities 57,083 52,891    
Notes payable, long-term debt and other obligations, less current portion 222 221    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 0 0    
Deferred income taxes, net 44,950 42,963    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 5,353 4,675    
Total liabilities 107,608 100,750    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency 371,502 394,937    
Non-controlling interest 82,089 83,886    
Total stockholders' deficiency 453,591 478,823    
Total liabilities and stockholders' deficiency $ 561,199 $ 579,573