XML 36 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Accounting Policies [Abstract]    
Schedule of impacts of application of new ASU
The cumulative impacts of the application of the new ASU are presented in the table below:

 
 
December 31, 2015
 
 
As Previously Reported
 
ASU Adoption
 
As Revised
 
 
 
 
 
 
 
Other assets
 
$
51,261

 
$
(30,141
)
 
$
21,120

Total assets
 
$
1,310,756

 
$
(30,141
)
 
$
1,280,615

 
 
 
 
 
 
 
Notes payable, long-term debt and other obligations, less current portion
 
$
886,249

 
$
(30,141
)
 
$
856,108

Total liabilities
 
1,432,917

 
(30,141
)
 
1,402,776

Total stockholders' deficiency
 
(122,161
)
 

 
(122,161
)
Total liabilities and stockholders' deficiency
 
$
1,310,756

 
$
(30,141
)
 
$
1,280,615

 
 
 
 
 
 
 
The cumulative impact of the retrospective application of the equity method of accounting for the two investments are presented in the table below:
 
Three Months Ended
 
Six Months Ended
 
June 30, 2015
 
June 30, 2015
 
As Previously Reported
 
Revision
 
As Revised
 
As Previously Reported
 
Revision
 
As Revised
 
 
 
 
 
 
 
 
 
 
 
 
Operating, selling, administrative and general expenses
$
79,679

 
$
237

 
$
79,916

 
$
153,623

 
$
474

 
$
154,097

 
 
 
 
 
 
 
 
 
 
 
 
Operating income
56,040

 
(237
)
 
55,803

 
99,995

 
(474
)
 
99,521

 
 
 
 
 
 
 
 
 
 
 
 
Equity in losses from investments
(1,657
)
 
(506
)
 
(2,163
)
 
(1,694
)
 
143

 
(1,551
)
 
 
 
 
 
 
 
 
 
 
 
 
Other, net
1,525

 
296

 
1,821

 
3,421

 
337

 
3,758

 
 
 
 
 
 
 
 
 
 
 
 
Income before provision for income taxes
31,069

 
(447
)
 
30,622

 
64,964

 
6

 
64,970

Income tax expense
11,364

 
(186
)
 
11,178

 
24,043

 
2

 
24,045

Net income
19,705

 
(261
)
 
19,444

 
40,921

 
4

 
40,925

 
 
 
 
 
 
 
 
 
 
 
 
Net income attributed to Vector Group Ltd.
17,868

 
(261
)
 
17,607

 
38,824

 
4

 
38,828

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax
(2,781
)
 
3,008

 
227

 
(782
)
 
5,991

 
5,209

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
16,924

 
2,747

 
19,671

 
40,139

 
5,995

 
46,134

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income attributed to Vector Group Ltd.
$
15,087

 
$
2,747

 
$
17,834

 
$
38,042

 
$
5,995

 
$
44,037

 
 
 
 
 
 
 
 
 
 
 
 


Net income for purposes of determining basic and diluted EPS
Net income for purposes of determining basic and diluted EPS was as follows:

 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
Net income attributed to Vector Group Ltd.
$
24,015

 
$
17,607

 
$
43,353

 
$
38,828

Income attributed to participating securities
(784
)
 
(521
)
 
(1,417
)
 
(1,151
)
Net income available to common shares attributed to Vector Group Ltd.
$
23,231

 
$
17,086

 
$
41,936

 
$
37,677



 
Basic and diluted EPS calculation shares
Basic and diluted EPS were calculated using the following common shares:

 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
Weighted-average shares for basic EPS
118,065,857

 
117,954,708

 
118,062,358

 
117,475,380

Plus incremental shares related to stock options and non-vested restricted stock
236,348

 
209,067

 
215,386

 
205,262

Weighted-average shares for diluted EPS
118,302,205

 
118,163,775

 
118,277,744

 
117,680,642

 
Outstanding shares not included in the computation of diluted EPS
The following were outstanding during the three and six months ended June 30, 2016 and 2015, but were not included in the computation of diluted EPS because the effect was anti-dilutive.

 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
  Weighted-average number of shares issuable upon
  conversion of debt
24,895,477

 
24,895,477

 
24,895,477

 
25,334,835

  Weighted-average conversion price
$
19.63

 
$
19.63

 
$
19.63

 
$
19.48

 
Schedule of other income (loss), net
Other income, net consisted of:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
Interest and dividend income
$
1,452

 
$
1,795

 
$
2,776

 
$
3,535

Gain on long-term investment

 
24

 

 
224

Impairment of long-term investments
(921
)
 

 
(1,203
)
 

Other income (expense)
50

 
2

 
55

 
(1
)
Other income, net
$
581

 
$
1,821

 
$
1,628

 
$
3,758

 
Schedule of other current liabilities
Other current liabilities consisted of:
 
June 30, 2016
 
December 31, 2015
Accounts payable
$
10,265

 
$
19,639

Accrued promotional expenses
22,269

 
24,816

Accrued excise and payroll taxes payable, net
16,784

 
26,556

Accrued interest
35,028

 
28,147

Commissions payable
9,885

 
11,008

Accrued salary and benefits
18,179

 
22,774

Other current liabilities
27,978

 
21,277

Total other current liabilities
$
140,388

 
$
154,217

 
Schedule of goodwill and other intangible assets, net
The components of “Goodwill and other intangible assets, net” were as follows:
 
 
June 30,
2016
 
December 31,
2015
Goodwill
 
$
70,791

 
$
70,791

 
 
 
 
 
Indefinite life intangibles:
 
 
 
 
Intangible asset associated with benefit under the MSA
 
107,511

 
107,511

Trademark - Douglas Elliman
 
80,000

 
80,000

 
 
 
 
 
Intangibles with a finite life, net
 
4,564

 
5,657

 
 
 
 
 
  Total goodwill and other intangible assets, net
 
$
262,866

 
$
263,959