XML 80 R63.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Information Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 209,048 $ 240,368 $ 270,572 $ 326,365
Investment securities available for sale 152,700 181,976    
Accounts receivable - trade, net 20,449 23,889    
Intercompany receivables 0 0    
Inventories 92,451 86,516    
Deferred income taxes 0      
Income taxes receivable, net 4,621 2,841    
Restricted assets 9,628 9,195    
Other current assets 37,748 38,954    
Total current assets 526,645 583,739    
Property, plant and equipment, net 73,608 75,632    
Real estate held for sale, net 23,366 23,318    
Long-term investments 59,488 62,726    
Investments in real estate ventures 225,033 217,168    
Investments in consolidated subsidiaries 0 0    
Restricted assets 14,887 12,303    
Goodwill and other intangible assets, net 263,413 263,959    
Prepaid pension costs 20,976 20,650    
Other assets 21,373 21,120    
Total assets 1,228,789 1,280,615    
Current liabilities:        
Current portion of notes payable and long-term debt 25,927 8,919    
Current portion of employee benefits 914 915    
Intercompany payables 0 0    
Income taxes payable, net 0 96    
Litigation accruals and current payments due under the Master Settlement Agreement 51,391 52,145    
Other current liabilities 113,085 154,217    
Total current liabilities 191,317 216,292    
Notes payable, long-term debt and other obligations, less current portion 864,554 856,108    
Fair value of derivatives embedded within convertible debt 134,348 144,042    
Non-current employee benefits 55,171 55,055    
Deferred income taxes, net 85,069 79,429    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 52,190 51,850    
Total liabilities $ 1,382,649 $ 1,402,776    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency $ (234,071) $ (206,047)    
Non-controlling interest 80,211 83,886    
Total stockholders' deficiency (153,860) (122,161)    
Total liabilities and stockholders' deficiency 1,228,789 1,280,615    
Parent/Issuer [Member]        
Current assets:        
Cash and cash equivalents 94,637 111,470 155,176 211,751
Investment securities available for sale 111,659 131,810    
Accounts receivable - trade, net 0 0    
Intercompany receivables 14,986 11,293    
Inventories 0 0    
Deferred income taxes 0      
Income taxes receivable, net 23,815 8,213    
Restricted assets 0 0    
Other current assets 1,422 575    
Total current assets 246,519 263,361    
Property, plant and equipment, net 1,671 1,711    
Real estate held for sale, net 0 0    
Long-term investments 58,525 61,747    
Investments in real estate ventures 0 0    
Investments in consolidated subsidiaries 518,783 532,501    
Restricted assets 1,716 1,713    
Goodwill and other intangible assets, net 0 0    
Prepaid pension costs 0 0    
Other assets 7,332 7,582    
Total assets 834,546 868,615    
Current liabilities:        
Current portion of notes payable and long-term debt 0 0    
Current portion of employee benefits 0 0    
Intercompany payables 0 0    
Income taxes payable, net 0 0    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Other current liabilities 24,938 38,140    
Total current liabilities 24,938 38,140    
Notes payable, long-term debt and other obligations, less current portion 857,493 848,368    
Fair value of derivatives embedded within convertible debt 134,348 144,042    
Non-current employee benefits 39,660 39,244    
Deferred income taxes, net 7,167 2,675    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 5,011 2,193    
Total liabilities $ 1,068,617 $ 1,074,662    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency $ (234,071) $ (206,047)    
Non-controlling interest 0 0    
Total stockholders' deficiency (234,071) (206,047)    
Total liabilities and stockholders' deficiency 834,546 868,615    
Subsidiary Guarantors [Member]        
Current assets:        
Cash and cash equivalents 23,664 12,375 26,104 9,724
Investment securities available for sale 41,041 50,166    
Accounts receivable - trade, net 10,451 15,913    
Intercompany receivables 0 0    
Inventories 92,451 86,516    
Deferred income taxes 0      
Income taxes receivable, net 0 0    
Restricted assets 8,214 7,781    
Other current assets 3,588 3,747    
Total current assets 179,409 176,498    
Property, plant and equipment, net 52,723 54,097    
Real estate held for sale, net 0 0    
Long-term investments 462 478    
Investments in real estate ventures 0 0    
Investments in consolidated subsidiaries 0 0    
Restricted assets 13,171 10,590    
Goodwill and other intangible assets, net 107,511 107,511    
Prepaid pension costs 20,976 20,650    
Other assets 11,817 11,769    
Total assets 386,069 381,593    
Current liabilities:        
Current portion of notes payable and long-term debt 25,836 8,733    
Current portion of employee benefits 914 915    
Intercompany payables 315 586    
Income taxes payable, net 18,949 5,464    
Litigation accruals and current payments due under the Master Settlement Agreement 51,391 52,145    
Other current liabilities 54,885 74,083    
Total current liabilities 152,290 141,926    
Notes payable, long-term debt and other obligations, less current portion 6,815 7,519    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 15,511 15,811    
Deferred income taxes, net 33,493 33,791    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 42,279 44,982    
Total liabilities $ 250,388 $ 244,029    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency $ 135,681 $ 137,564    
Non-controlling interest 0 0    
Total stockholders' deficiency 135,681 137,564    
Total liabilities and stockholders' deficiency 386,069 381,593    
Subsidiary Non-Guarantors [Member]        
Current assets:        
Cash and cash equivalents 90,747 116,523 89,292 104,890
Investment securities available for sale 0 0    
Accounts receivable - trade, net 9,998 7,976    
Intercompany receivables 0 0    
Inventories 0 0    
Deferred income taxes 0      
Income taxes receivable, net 0 0    
Restricted assets 1,414 1,414    
Other current assets 32,738 34,632    
Total current assets 134,897 160,545    
Property, plant and equipment, net 19,214 19,824    
Real estate held for sale, net 23,366 23,318    
Long-term investments 501 501    
Investments in real estate ventures 225,033 217,168    
Investments in consolidated subsidiaries 0 0    
Restricted assets 0 0    
Goodwill and other intangible assets, net 155,902 156,448    
Prepaid pension costs 0 0    
Other assets 2,224 1,769    
Total assets 561,137 579,573    
Current liabilities:        
Current portion of notes payable and long-term debt 91 186    
Current portion of employee benefits 0 0    
Intercompany payables 14,671 10,707    
Income taxes payable, net 245 4    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Other current liabilities 33,262 41,994    
Total current liabilities 48,269 52,891    
Notes payable, long-term debt and other obligations, less current portion 246 221    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 0 0    
Deferred income taxes, net 44,409 42,963    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 4,900 4,675    
Total liabilities $ 97,824 $ 100,750    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency $ 383,102 $ 394,937    
Non-controlling interest 80,211 83,886    
Total stockholders' deficiency 463,313 478,823    
Total liabilities and stockholders' deficiency 561,137 579,573    
Consolidating Adjustments [Member]        
Current assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Investment securities available for sale 0 0    
Accounts receivable - trade, net 0 0    
Intercompany receivables (14,986) (11,293)    
Inventories 0 0    
Deferred income taxes 0      
Income taxes receivable, net (19,194) (5,372)    
Restricted assets 0 0    
Other current assets 0 0    
Total current assets (34,180) (16,665)    
Property, plant and equipment, net 0 0    
Real estate held for sale, net 0 0    
Long-term investments 0 0    
Investments in real estate ventures 0 0    
Investments in consolidated subsidiaries (518,783) (532,501)    
Restricted assets 0 0    
Goodwill and other intangible assets, net 0 0    
Prepaid pension costs 0 0    
Other assets 0 0    
Total assets (552,963) (549,166)    
Current liabilities:        
Current portion of notes payable and long-term debt 0 0    
Current portion of employee benefits 0 0    
Intercompany payables (14,986) (11,293)    
Income taxes payable, net (19,194) (5,372)    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Other current liabilities 0 0    
Total current liabilities (34,180) (16,665)    
Notes payable, long-term debt and other obligations, less current portion 0 0    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 0 0    
Deferred income taxes, net 0 0    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 0 0    
Total liabilities $ (34,180) $ (16,665)    
Commitments and contingencies (Note 7)    
Total Vector Group Ltd. stockholders' deficiency $ (518,783) $ (532,501)    
Non-controlling interest 0 0    
Total stockholders' deficiency (518,783) (532,501)    
Total liabilities and stockholders' deficiency $ (552,963) $ (549,166)