XML 68 R51.htm IDEA: XBRL DOCUMENT v3.4.0.3
Notes Payable, Long-Term Debt and Other Obligations (Details) - USD ($)
3 Months Ended 12 Months Ended
Feb. 03, 2015
Mar. 31, 2016
Dec. 31, 2015
Debt Instrument [Line Items]      
Notes payable, long-term debt and other obligations   $ 919,454,000 $ 895,168,000
Less: Debt issuance costs   (28,973,000) (30,141,000)
Total notes payable, long-term debt and other obligations   890,481,000 865,027,000
Less: Current maturities   (25,927,000) (8,919,000)
Amount due after one year   864,554,000 856,108,000
Fair value of the derivatives embedded   134,348,000 144,042,000
7.5% Variable Interest Senior Convertible Notes due 2019, net of unamortized discount of $127,301 and $132,119      
Debt Instrument [Line Items]      
Fair value of the derivatives embedded   66,558,000 72,083,000
5.5% Variable Interest Senior Convertible Debentures due 2020, net of unamortized discount of $82,668 and $86,136      
Debt Instrument [Line Items]      
Fair value of the derivatives embedded   67,790,000 71,959,000
Secured Debt | 7.75% Senior Secured Notes due 2021, including premium of $7,685 and $8,014      
Debt Instrument [Line Items]      
Notes payable, long-term debt and other obligations   $ 607,685,000 608,014,000
Interest rate   7.75%  
Premium   $ 7,685,000 8,014,000
Convertible Debt      
Debt Instrument [Line Items]      
Conversion basis amount   1,000  
Convertible Debt | 6.75% Variable Interest Senior Convertible Note due 2015      
Debt Instrument [Line Items]      
Interest rate 6.75%    
Converted amount $ 25,000,000    
Convertible principal balance $ 50,000,000    
Note conversion (in shares) 2,338,930    
Increase in equity from conversion $ 25,000,000    
Convertible Debt | 7.5% Variable Interest Senior Convertible Notes due 2019, net of unamortized discount of $127,301 and $132,119      
Debt Instrument [Line Items]      
Notes payable, long-term debt and other obligations   $ 102,699,000 97,881,000
Interest rate   7.50%  
Unamortized discount   $ 127,301,000 132,119,000
Convertible Debt | 5.5% Variable Interest Senior Convertible Debentures due 2020, net of unamortized discount of $82,668 and $86,136      
Debt Instrument [Line Items]      
Notes payable, long-term debt and other obligations   $ 176,082,000 172,614,000
Interest rate   5.50%  
Unamortized discount   $ 82,668,000 $ 86,136,000
Note conversion (in shares)   40.5891 40.5891
Line of Credit | Revolving credit facility | Liggett [Member]      
Debt Instrument [Line Items]      
Notes payable, long-term debt and other obligations   $ 21,157,000 $ 3,213,000
Line of Credit | Term loan under credit facility | Liggett [Member]      
Debt Instrument [Line Items]      
Notes payable, long-term debt and other obligations   3,220,000 3,269,000
Line of Credit | Revolving Credit and Term Loan Facility | Liggett [Member]      
Debt Instrument [Line Items]      
Amount outstanding   24,377,000  
Remaining borrowing capacity   35,600,000  
Equipment loans | Liggett [Member]      
Debt Instrument [Line Items]      
Notes payable, long-term debt and other obligations   8,227,000 9,716,000
Other      
Debt Instrument [Line Items]      
Notes payable, long-term debt and other obligations   $ 384,000 $ 461,000