XML 103 R78.htm IDEA: XBRL DOCUMENT v3.3.1.900
Notes Payable, Long Term Debt and Other Obligations - Other Schedules (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Debt Instrument [Line Items]      
Interest expense associated with embedded derivatives $ 18,529 $ 32,071 $ 21,482
Unamortized Debt Discount [Roll Forward]      
Amortization of beneficial conversion feature (8,681) (19,401) (14,896)
Ending balance of unamortized discount 210,241    
Convertible Debt [Member]      
Unamortized Debt Discount [Roll Forward]      
Beginning balance of unamortized discount 245,465 201,075 273,323
Decrease in unamortized discount due to conversion     (35,870)
Issuance of convertible notes - embedded derivative   82,775  
Increase of convertible notes - beneficial conversion feature   24,974  
Amortization of embedded derivatives (18,529) (32,071) (21,482)
Amortization of beneficial conversion feature (8,681) (19,401) (14,896)
Ending balance of unamortized discount 218,255 245,465 201,075
Convertible Debt [Member] | 6.75% Senior Convertible Debentures [Member]      
Debt Instrument [Line Items]      
Interest expense associated with embedded derivatives 0 6,097 5,914
Convertible Debt [Member] | 6.75% Variable Interest Senior Convertible Exchange Notes due 2014 [Member]      
Debt Instrument [Line Items]      
Interest expense associated with embedded derivatives 0 13,570 11,799
Convertible Debt [Member] | 3.875% Senior Convertible Debentures [Member]      
Debt Instrument [Line Items]      
Interest expense associated with embedded derivatives 0 0 155
Convertible Debt [Member] | 7.5% Senior Convertible Debentures [Member]      
Debt Instrument [Line Items]      
Interest expense associated with embedded derivatives 8,777 5,553 3,614
Convertible Debt [Member] | 5.5% Variable Interest Senior Convertible Debentures due 2020 [Member]      
Debt Instrument [Line Items]      
Interest expense associated with embedded derivatives 9,752 6,851 0
Unamortized Debt Discount [Roll Forward]      
Beginning balance of unamortized discount 98,831    
Ending balance of unamortized discount 86,136 98,831  
Interest Rate Risk [Member]      
Debt Instrument [Line Items]      
Gain on changes in fair value of derivatives embedded within convertible debt 24,455 19,409 18,935
Interest Rate Risk [Member] | Convertible Debt [Member]      
Fair Value Of Derivatives [Roll Forward]      
Beginning balance of derivative liability fair value 169,386 112,062 172,128
Decrease in derivative due to conversion (889)   (41,131)
Increase from issuance   82,775  
(Gain) loss from changes in fair value of embedded derivatives (24,455) (19,409) (18,935)
Ending balance of derivative liability fair value 144,042 169,386 112,062
Interest Rate Risk [Member] | Convertible Debt [Member] | 6.75% Senior Convertible Debentures [Member]      
Debt Instrument [Line Items]      
Gain on changes in fair value of derivatives embedded within convertible debt (5) 3,212 5,075
Fair Value Of Derivatives [Roll Forward]      
Beginning balance of derivative liability fair value 884 6,607 11,682
Decrease in derivative due to conversion (889) (2,511)  
(Gain) loss from changes in fair value of embedded derivatives 5 (3,212) (5,075)
Ending balance of derivative liability fair value 0 884 6,607
Unamortized Debt Discount [Roll Forward]      
Beginning balance of unamortized discount 0 19,312 30,383
Decrease in unamortized discount due to conversion   (7,898)  
Issuance of convertible notes - embedded derivative   0  
Increase of convertible notes - beneficial conversion feature   0  
Amortization of embedded derivatives 0 (6,097) (5,914)
Amortization of beneficial conversion feature 0 (5,317) (5,157)
Ending balance of unamortized discount 0 0 19,312
Interest Rate Risk [Member] | Convertible Debt [Member] | 6.75% Variable Interest Senior Convertible Exchange Notes due 2014 [Member]      
Debt Instrument [Line Items]      
Gain on changes in fair value of derivatives embedded within convertible debt 0 8,990 9,625
Fair Value Of Derivatives [Roll Forward]      
Beginning balance of derivative liability fair value 0 12,521 22,146
Decrease in derivative due to conversion   (3,531)  
(Gain) loss from changes in fair value of embedded derivatives 0 (8,990) (9,625)
Ending balance of derivative liability fair value 0 0 12,521
Unamortized Debt Discount [Roll Forward]      
Beginning balance of unamortized discount 0 25,945 45,038
Decrease in unamortized discount due to conversion   (3,989)  
Issuance of convertible notes - embedded derivative   0  
Increase of convertible notes - beneficial conversion feature   0  
Amortization of embedded derivatives 0 (13,570) (11,799)
Amortization of beneficial conversion feature 0 (8,386) (7,294)
Ending balance of unamortized discount 0 0 25,945
Interest Rate Risk [Member] | Convertible Debt [Member] | 3.875% Senior Convertible Debentures [Member]      
Debt Instrument [Line Items]      
Gain on changes in fair value of derivatives embedded within convertible debt 0 0 (1,417)
Fair Value Of Derivatives [Roll Forward]      
Beginning balance of derivative liability fair value 0 0 39,714
Decrease in derivative due to conversion     (41,131)
(Gain) loss from changes in fair value of embedded derivatives 0 0 1,417
Ending balance of derivative liability fair value 0 0 0
Unamortized Debt Discount [Roll Forward]      
Beginning balance of unamortized discount 0 0 36,107
Decrease in unamortized discount due to conversion     (35,870)
Issuance of convertible notes - embedded derivative   0  
Increase of convertible notes - beneficial conversion feature   0  
Amortization of embedded derivatives 0 0 (155)
Amortization of beneficial conversion feature 0 0 (82)
Ending balance of unamortized discount 0 0 0
Interest Rate Risk [Member] | Convertible Debt [Member] | 7.5% Senior Convertible Debentures [Member]      
Debt Instrument [Line Items]      
Gain on changes in fair value of derivatives embedded within convertible debt 15,555 5,296 5,652
Fair Value Of Derivatives [Roll Forward]      
Beginning balance of derivative liability fair value 87,638 92,934 98,586
(Gain) loss from changes in fair value of embedded derivatives (15,555) (5,296) (5,652)
Ending balance of derivative liability fair value 72,083 87,638 92,934
Unamortized Debt Discount [Roll Forward]      
Beginning balance of unamortized discount 146,634 155,818 161,795
Issuance of convertible notes - embedded derivative   0  
Increase of convertible notes - beneficial conversion feature   0  
Amortization of embedded derivatives (8,777) (5,553) (3,614)
Amortization of beneficial conversion feature (5,738) (3,631) (2,363)
Ending balance of unamortized discount 132,119 146,634 155,818
Interest Rate Risk [Member] | Convertible Debt [Member] | 5.5% Variable Interest Senior Convertible Debentures due 2020 [Member]      
Debt Instrument [Line Items]      
Gain on changes in fair value of derivatives embedded within convertible debt 8,905 1,911 0
Fair Value Of Derivatives [Roll Forward]      
Beginning balance of derivative liability fair value 80,864 0 0
Increase from issuance   82,775  
(Gain) loss from changes in fair value of embedded derivatives (8,905) (1,911) 0
Ending balance of derivative liability fair value 71,959 80,864 0
Unamortized Debt Discount [Roll Forward]      
Beginning balance of unamortized discount 98,831 0 0
Issuance of convertible notes - embedded derivative   82,775  
Increase of convertible notes - beneficial conversion feature   24,974  
Amortization of embedded derivatives (9,752) (6,851) 0
Amortization of beneficial conversion feature (2,943) (2,067) 0
Ending balance of unamortized discount $ 86,136 $ 98,831 $ 0