XML 98 R73.htm IDEA: XBRL DOCUMENT v3.3.1.900
(Investment in Non-Consolidated Real Estate Businesses Schedules) (Details) - USD ($)
$ in Thousands
11 Months Ended 12 Months Ended
Dec. 13, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Oct. 31, 2014
Aug. 31, 2014
May. 31, 2014
Nov. 30, 2013
Dec. 31, 2012
Jul. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
Schedule of Investments [Line Items]                        
Investments in real estate ventures   $ 217,168 $ 163,460                  
Land Development [Member]                        
Balance Sheets                        
Investment in real estate   0 759,038                  
Total assets   0 789,107                  
Total debt   0 520,760                  
Total liabilities   0 609,066                  
Condominium and Mixed Use Development [Member]                        
Income Statement                        
Revenues   141,884 182,635 $ 39,120                
Costs and expenses   92,837 96,993 11,938                
Other expenses   (10,672) (6,798) (22,375)                
Income (loss) from continuing operations   38,375 78,844 4,807                
Balance Sheets                        
Investment in real estate   2,921,611 1,617,397                  
Total assets   3,237,835 1,894,670                  
Total debt   2,014,682 1,121,099                  
Total liabilities   2,195,940 1,301,223                  
Non-controlling interest   535,573 364,560                  
11 Beach Street [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures       1,519                
Apartment and Office Buildings [Member]                        
Income Statement                        
Revenues   83,871 85,704 59,917                
Other expenses   (75,384) (86,153) (64,643)                
Income (loss) from continuing operations   8,487 (449) (4,726)                
Balance Sheets                        
Investment in real estate   590,331 632,753                  
Total assets   626,513 669,368                  
Total debt   512,479 498,330                  
Total liabilities   529,692 511,027                  
Non-controlling interest   (4,463) 49,170                  
Hotels [Member]                        
Income Statement                        
Revenues   83,324 82,899 22,090                
Costs and expenses   3,837 3,064 3,691                
Other expenses   (112,069) (133,258) (35,164)                
Income (loss) from continuing operations   (32,582) (53,423) (16,765)                
Balance Sheets                        
Investment in real estate   824,753 777,157                  
Total assets   894,447 903,677                  
Total debt   511,029 506,655                  
Total liabilities   538,426 540,706                  
Non-controlling interest   294,470 295,051                  
Commercial [Member]                        
Income Statement                        
Revenues   5,638 0 0                
Other expenses   (5,642) 0 0                
Income (loss) from continuing operations   (4) 0 0                
Balance Sheets                        
Investment in real estate   65,398 0                  
Total assets   67,343 0                  
Total debt   55,624 0                  
Total liabilities   56,415 0                  
Other [Member]                        
Income Statement                        
Revenues   3,030 2,714 2,558                
Other expenses   (1,049) (1,019) (927)                
Income (loss) from continuing operations   1,981 1,695 $ 1,631                
Balance Sheets                        
Total assets   5,157 4,786                  
Total liabilities   1,022 766                  
New Valley LLC [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   217,168 163,460                  
New Valley LLC [Member] | Douglas Elliman Realty LLC [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures                 $ 84,859      
Income Statement                        
Revenues $ 416,453                      
Costs and expenses 369,852                      
Depreciation 3,790                      
Amortization expense 213                      
Other income (expense) (22)                      
Interest expense, net 23                      
Income tax expense 996                      
Net income (loss) $ 41,557                      
New Valley LLC [Member] | Land Development - Milanosesto Holdings (Sesto Holdings) [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   0 5,037                  
New Valley LLC [Member] | Condominium and Mixed Use Development [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   164,023 108,149                  
New Valley LLC [Member] | 10 Madison Square Park West (f/k/a 1107 Broadway) [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   11,391 6,383                 $ 5,489
New Valley LLC [Member] | The Marquand (11 East 68th Street) [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   13,900 12,000                 $ 7,000
New Valley LLC [Member] | 11 Beach Street [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   13,209 12,328               $ 9,642  
New Valley LLC [Member] | 20 Times Square (f/k/a 701 Seventh Avenue) [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   14,985 12,481                  
New Valley LLC [Member] | 111 Murray Street [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   25,567 27,319                  
New Valley LLC [Member] | 160 Leroy Street [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   3,952 1,467                  
New Valley LLC [Member] | 215 Chrystie Street [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   5,592 3,300                  
New Valley LLC [Member] | 25-19 43rd Avenue [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   1,077 733       $ 733          
New Valley LLC [Member] | Queens Plaza (23-10 Queens Plaza South) [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   16,177 11,082                  
New Valley LLC [Member] | 87 Park (8701 Collins Avenue) [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   8,658 6,144                  
New Valley LLC [Member] | 125 Greenwich Street [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   9,750 9,308     $ 7,308            
New Valley LLC [Member] | West Hollywood Edition (9040 Sunset Boulevard) [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   10,510 5,604   $ 5,604              
New Valley LLC [Member] | 76 Eleventh Avenue [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   17,967 0                  
New Valley LLC [Member] | Monad Terrace [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   6,608 0                  
New Valley LLC [Member] | Takanasee [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   4,680 0                  
New Valley LLC [Member] | Apartment Buildings [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   15,754 18,517                  
New Valley LLC [Member] | Maryland Portfolio [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   0 3,234             $ 5,000    
New Valley LLC [Member] | ST Portfolio [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   15,754 15,283         $ 16,365        
New Valley LLC [Member] | Hotels [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   29,925 29,786                  
New Valley LLC [Member] | Park Lane Hotel [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   19,697 19,341                  
New Valley LLC [Member] | Hotel Taiwana [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   7,069 7,629                  
New Valley LLC [Member] | Coral Beach and Tennis Club [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   3,159 2,816                  
New Valley LLC [Member] | Commercial [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   5,449 0                  
New Valley LLC [Member] | The Plaza at Harmon Meadow [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   5,449 0                  
New Valley LLC [Member] | Other [Member]                        
Schedule of Investments [Line Items]                        
Investments in real estate ventures   $ 2,017 $ 1,971