XML 32 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statement of Stockholders' Deficiency - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance $ (20,680) $ (50,605) $ (89,070)
Net income 66,472 49,114 37,048
Change in net loss and prior service cost, net of income taxes (2,610) (2,160) 6,898
Forward contract adjustments, net of income taxes 36 37 37
Unrealized gain on long-term investment securities accounted for under the equity method, net of income taxes 1,658 (1,046) 58
Change in net unrealized gain on investment securities, net of income taxes (7,060) 1,229 11,661
Net unrealized gains reclassified into net income, net of income taxes 1,006 6 (3,060)
Unrealized gain on investment securities, net of income taxes (6,054) 1,235 8,601
Total other comprehensive income (6,970) (1,934) 15,594
Comprehensive income 59,502 47,180 52,642
Distributions and dividends on common stock (189,838) (166,898) (146,056)
Restricted stock grant 120 100 0
Surrender of shares in connection with restricted stock vesting (2,083)    
Effect of stock dividend 0 0 0
Note conversion, net of income taxes 25,522 132,021 53,654
Beneficial conversion feature of notes payable, net of income taxes   14,648  
Exercise of stock options 1,321 $ 5,051 $ 544
Cancellation of treasury shares $ 0    
Exercise of stock options (in shares) 115,531 442,740 44,293
Tax benefit of options exercised $ 821 $ 1,178 $ 38
Stock based compensation 5,621 3,251 2,519
Deemed contribution (dividend) from subsidiary     0
Acquisition of Douglas Elliman Realty, LLC     85,703
Contributions to non-controlling interest 813 2,733 1,955
Distributions to non-controlling interest (3,280) (9,339) (12,534)
Ending balance (122,161) (20,680) (50,605)
Common Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance $ 11,450 $ 9,748 $ 8,989
Beginning balance (in shares) 114,501,014 97,482,998 89,898,411
Restricted stock grant $ 120 $ 100 $ 8
Restricted stock grant (in shares) 1,200,000 1,000,000 77,500
Surrender of shares in connection with restricted stock vesting $ (8)    
Surrender of shares in connection with restricted stock vesting (in shares) (83,411)    
Effect of stock dividend $ 584 $ 520 $ 450
Effect of stock dividend (in shares) 5,837,144 5,195,856 4,498,579
Note conversion, net of income taxes $ 223 $ 1,041 $ 297
Note conversion, net of income taxes (in shares) 2,227,552 10,417,384 2,970,168
Exercise of stock options $ 10 $ 41 $ 4
Exercise of stock options (in shares) 110,030 404,776 38,340
Ending balance $ 12,379 $ 11,450 $ 9,748
Ending balance (in shares) 123,792,329.000 114,501,014 97,482,998
Additional Paid-In Capital      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance $ 0 $ 0 $ 0
Distributions and dividends on common stock (18,120) (155,067) (57,891)
Restricted stock grant     (8)
Surrender of shares in connection with restricted stock vesting (2,075)    
Note conversion, net of income taxes 25,299 130,980 53,357
Beneficial conversion feature of notes payable, net of income taxes   14,648  
Exercise of stock options 1,311 5,010 540
Cancellation of treasury shares (12,857)    
Tax benefit of options exercised 821 1,178 38
Stock based compensation 5,621 3,251 2,519
Deemed contribution (dividend) from subsidiary     1,445
Ending balance 0 0 0
Accumulated Deficit      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (97,009) (121,514) (70,199)
Net income 59,198 36,856 37,300
Distributions and dividends on common stock (171,718) (11,831) (88,165)
Effect of stock dividend (584) (520) (450)
Ending balance (210,113) (97,009) (121,514)
Other Comprehensive Income (Loss)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (1,343) 591 (15,003)
Change in net loss and prior service cost, net of income taxes (2,610) (2,160) 6,898
Forward contract adjustments, net of income taxes 36 37 37
Unrealized gain on long-term investment securities accounted for under the equity method, net of income taxes 1,658 (1,046) 58
Change in net unrealized gain on investment securities, net of income taxes (7,060) 1,229 11,661
Net unrealized gains reclassified into net income, net of income taxes 1,006 6 (3,060)
Ending balance (8,313) (1,343) 591
Treasury Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (12,857) (12,857) (12,857)
Cancellation of treasury shares 12,857    
Ending balance 0 (12,857) (12,857)
Non-controlling Interest      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance 79,079 73,427 0
Net income 7,274 12,258 (252)
Deemed contribution (dividend) from subsidiary     (1,445)
Acquisition of Douglas Elliman Realty, LLC     85,703
Contributions to non-controlling interest 813 2,733 1,955
Distributions to non-controlling interest (3,280) (9,339) (12,534)
Ending balance $ 83,886 $ 79,079 $ 73,427