XML 141 R116.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities $ 144,479 $ 107,376 $ 52,026
Cash flows from investing activities:      
Sale of investment securities 270,576 154,615 117,021
Maturities of investment securities 5,491 930 27
Purchase of investment securities (214,146) (305,731) (170,463)
Proceeds from sale or liquidation of long-term investments 1,303 2,416 10,927
Purchase of long-term investments (10,000) (12,000) (5,501)
Investments in real estate ventures (70,272) (40,916) (75,731)
Distributions from investments in real estate ventures 17,563 7,309 3,142
Increase in cash surrender value of life insurance policies (1,742) (484) (628)
Decrease (increase) in non-current restricted assets (6,889) (872) 1,081
Issuance of notes receivable (4,410) (8,250) (8,600)
Investments in subsidiaries 0 0 0
Proceeds from sale of fixed assets 4 4 48
Cash acquired in Douglas Elliman consolidation 0 0 116,935
Purchase of subsidiaries 0 (750) (67,616)
Repayment of notes receivable 4,000 4,850 0
Capital expenditures (10,977) (23,404) (13,275)
Purchase of preferred securities 0 (1,000) 0
Proceeds from sale of preferred securities 1,000 0 0
Investments in real estate held for sale (12,603) 0 0
Pay down of investment securities 8,739 1,849 681
Net cash used in investing activities (22,363) (221,434) (91,952)
Cash flows from financing activities:      
Proceeds from issuance of debt 2,105 413,914 457,767
Deferred financing charges (624) (12,360) (11,750)
Repayments of debt (6,684) (12,601) (422,581)
Borrowings under revolver 153,361 886,130 978,788
Repayments on revolver (167,915) (898,788) (977,794)
Capital contributions received 0 0 0
Intercompany dividends paid 0 0 0
Dividends and distributions on common stock (188,151) (167,328) (144,711)
Distributions to non-controlling interest (3,280) (9,339) (11,764)
Contributions from non-controlling interest 813 0 0
Proceeds from exercise of Vector options 1,441 5,151 544
Tax benefit of options exercised 821 1,178 38
Net cash (used in) provided by financing activities (208,113) 205,957 (131,463)
Net increase (decrease) in cash and cash equivalents (85,997) 91,899 (171,389)
Cash and cash equivalents, beginning of year 326,365 234,466 405,855
Cash and cash equivalents, end of year 240,368 326,365 234,466
Parent/Issuer [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities 136,370 61,779 71,730
Cash flows from investing activities:      
Sale of investment securities 256,161 154,615 110,419
Maturities of investment securities 5,491 930 27
Purchase of investment securities (207,822) (299,417) (159,463)
Proceeds from sale or liquidation of long-term investments 1,106 2,367 10,847
Purchase of long-term investments (10,000) (12,000) (5,000)
Investments in real estate ventures 0 0 0
Distributions from investments in real estate ventures 0 0 0
Increase in cash surrender value of life insurance policies (1,257) 0 (144)
Decrease (increase) in non-current restricted assets (6) 188 3
Issuance of notes receivable 0 (35,000) 0
Investments in subsidiaries (103,174) (85,278) (155,961)
Proceeds from sale of fixed assets 0 0 35
Cash acquired in Douglas Elliman consolidation     0
Purchase of subsidiaries   0 0
Repayment of notes receivable 0 35,000  
Capital expenditures 0 (15) (2,297)
Purchase of preferred securities   0  
Proceeds from sale of preferred securities 0    
Investments in real estate held for sale 0    
Pay down of investment securities 8,739 1,849 681
Net cash used in investing activities (50,762) (236,761) (200,853)
Cash flows from financing activities:      
Proceeds from issuance of debt 0 408,750 450,000
Deferred financing charges 0 (12,360) (11,750)
Repayments of debt 0 0 (415,000)
Borrowings under revolver 0 0 0
Repayments on revolver 0 0 0
Capital contributions received 0 0 0
Intercompany dividends paid 0 0 0
Dividends and distributions on common stock (188,151) (167,328) (144,711)
Distributions to non-controlling interest 0 0 0
Contributions from non-controlling interest 0    
Proceeds from exercise of Vector options 1,441 5,151 544
Tax benefit of options exercised 821 1,178 38
Net cash (used in) provided by financing activities (185,889) 235,391 (120,879)
Net increase (decrease) in cash and cash equivalents (100,281) 60,409 (250,002)
Cash and cash equivalents, beginning of year 211,751 151,342 401,344
Cash and cash equivalents, end of year 111,470 211,751 151,342
Subsidiary Guarantors [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities 172,065 83,671 115,829
Cash flows from investing activities:      
Sale of investment securities 14,415 0 6,602
Maturities of investment securities 0 0 0
Purchase of investment securities (6,324) (6,314) (11,000)
Proceeds from sale or liquidation of long-term investments 0 0 0
Purchase of long-term investments 0 0 (501)
Investments in real estate ventures 0 0 0
Distributions from investments in real estate ventures 0 0 0
Increase in cash surrender value of life insurance policies (485) (484) (484)
Decrease (increase) in non-current restricted assets (6,883) (371) 1,078
Issuance of notes receivable 0 0 0
Investments in subsidiaries 0 0 0
Proceeds from sale of fixed assets 4 4 13
Cash acquired in Douglas Elliman consolidation     0
Purchase of subsidiaries   0 0
Repayment of notes receivable 0 0  
Capital expenditures (3,730) (16,466) (9,784)
Purchase of preferred securities   0  
Proceeds from sale of preferred securities 0    
Investments in real estate held for sale 0    
Pay down of investment securities 0 0 0
Net cash used in investing activities (3,003) (23,631) (14,076)
Cash flows from financing activities:      
Proceeds from issuance of debt 1,799 40,164 4,687
Deferred financing charges (624) 0 0
Repayments of debt (6,362) (43,724) (7,466)
Borrowings under revolver 153,361 886,130 978,788
Repayments on revolver (167,915) (898,788) (977,794)
Capital contributions received 33,658 15,270 13,950
Intercompany dividends paid (181,825) (61,180) (105,882)
Dividends and distributions on common stock 0 0 0
Distributions to non-controlling interest 0 0 0
Contributions from non-controlling interest 0    
Proceeds from exercise of Vector options 0 0 0
Tax benefit of options exercised 1,497 0 0
Net cash (used in) provided by financing activities (166,411) (62,128) (93,717)
Net increase (decrease) in cash and cash equivalents 2,651 (2,088) 8,036
Cash and cash equivalents, beginning of year 9,724 11,812 3,776
Cash and cash equivalents, end of year 12,375 9,724 11,812
Subsidiary Non-Guarantors [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities 45,715 62,656 (16,239)
Cash flows from investing activities:      
Sale of investment securities 0 0 0
Maturities of investment securities 0 0 0
Purchase of investment securities 0 0 0
Proceeds from sale or liquidation of long-term investments 197 49 80
Purchase of long-term investments 0 0 0
Investments in real estate ventures (70,272) (40,916) (75,731)
Distributions from investments in real estate ventures 17,563 7,309 3,142
Increase in cash surrender value of life insurance policies 0 0 0
Decrease (increase) in non-current restricted assets 0 (689) 0
Issuance of notes receivable (4,410) (8,250) (8,600)
Investments in subsidiaries 0 0 0
Proceeds from sale of fixed assets 0 0 0
Cash acquired in Douglas Elliman consolidation     116,935
Purchase of subsidiaries   (750) (67,616)
Repayment of notes receivable 4,000 4,850  
Capital expenditures (7,247) (6,923) (1,194)
Purchase of preferred securities   (1,000)  
Proceeds from sale of preferred securities 1,000    
Investments in real estate held for sale (12,603)    
Pay down of investment securities 0 0 0
Net cash used in investing activities (71,772) (46,320) (32,984)
Cash flows from financing activities:      
Proceeds from issuance of debt 306 0 3,080
Deferred financing charges 0 0 0
Repayments of debt (322) (3,877) (115)
Borrowings under revolver 0 0 0
Repayments on revolver 0 0 0
Capital contributions received 69,516 70,008 142,011
Intercompany dividends paid (29,343) (39,550) (13,412)
Dividends and distributions on common stock 0 0 0
Distributions to non-controlling interest (3,280) (9,339) (11,764)
Contributions from non-controlling interest 813    
Proceeds from exercise of Vector options 0 0 0
Tax benefit of options exercised 0 0 0
Net cash (used in) provided by financing activities 37,690 17,242 119,800
Net increase (decrease) in cash and cash equivalents 11,633 33,578 70,577
Cash and cash equivalents, beginning of year 104,890 71,312 735
Cash and cash equivalents, end of year 116,523 104,890 71,312
Consolidating Adjustments [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities (209,671) (100,730) (119,294)
Cash flows from investing activities:      
Sale of investment securities 0 0 0
Maturities of investment securities 0 0 0
Purchase of investment securities 0 0 0
Proceeds from sale or liquidation of long-term investments 0 0 0
Purchase of long-term investments 0 0 0
Investments in real estate ventures 0 0 0
Distributions from investments in real estate ventures 0 0 0
Increase in cash surrender value of life insurance policies 0 0 0
Decrease (increase) in non-current restricted assets 0 0 0
Issuance of notes receivable 0 35,000 0
Investments in subsidiaries 103,174 85,278 155,961
Proceeds from sale of fixed assets 0 0 0
Cash acquired in Douglas Elliman consolidation     0
Purchase of subsidiaries   0 0
Repayment of notes receivable 0 (35,000)  
Capital expenditures 0 0 0
Purchase of preferred securities   0  
Proceeds from sale of preferred securities 0    
Investments in real estate held for sale 0    
Pay down of investment securities 0 0 0
Net cash used in investing activities 103,174 85,278 155,961
Cash flows from financing activities:      
Proceeds from issuance of debt 0 (35,000) 0
Deferred financing charges 0 0 0
Repayments of debt 0 35,000 0
Borrowings under revolver 0 0 0
Repayments on revolver 0 0 0
Capital contributions received (103,174) (85,278) (155,961)
Intercompany dividends paid 211,168 100,730 119,294
Dividends and distributions on common stock 0 0 0
Distributions to non-controlling interest 0 0 0
Contributions from non-controlling interest 0    
Proceeds from exercise of Vector options 0 0 0
Tax benefit of options exercised (1,497) 0 0
Net cash (used in) provided by financing activities 106,497 15,452 (36,667)
Net increase (decrease) in cash and cash equivalents 0 0 0
Cash and cash equivalents, beginning of year 0 0 0
Cash and cash equivalents, end of year $ 0 $ 0 $ 0