XML 140 R115.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]                      
Revenues $ 430,330 $ 449,934 $ 416,173 $ 360,760 $ 417,590 $ 419,876 $ 406,613 $ 347,236 $ 1,657,197 $ 1,591,315 $ 1,079,921
Expenses:                      
Cost of sales                 1,109,727 1,097,060 767,031
Operating, selling, administrative and general expenses                 320,221 279,342 113,598
Litigation, settlement and judgment expense                 20,072 2,475 88,106
Management fee expense                 0 0 0
Restructuring charges                 7,257 0 0
Operating (loss) income 31,032 69,367 55,803 43,718 47,136 62,746 60,071 42,485 199,920 212,438 111,186
Other income (expenses):                      
Interest expense                 (120,691) (160,991) (132,147)
Changes in fair value of derivatives embedded within convertible debt                 24,455 19,409 18,935
Acceleration of interest expense related to debt conversion                 0 (5,205) (12,414)
Loss on extinguishment of debt                 0 0 (21,458)
Equity in earnings from real estate ventures                 2,001 4,103 22,925
Equity in (losses) earnings from investments                 (2,681) 3,140 3,126
Gain (loss) on sale of investment securities available for sale                 11,138 (11) 5,152
Gain on acquisition of Douglas Elliman                 0 0 60,842
Impairment of investment securities available for sale                 (12,846) 0 0
Equity in earnings in consolidated subsidiaries                 0 0 0
Management fee income                 0 0 0
Other, net                 6,409 9,396 4,573
Income before provision for income taxes                 107,705 82,279 60,720
Income tax benefit (expense)                 (41,233) (33,165) (23,672)
Net income                 66,472 49,114 37,048
Net (income) loss attributed to non-controlling interest                 (7,274) (12,258) 252
Net income attributed to Vector Group Ltd. $ 7,904 $ 12,466 $ 17,607 $ 21,221 $ 12,215 $ 14,190 $ 7,917 $ 2,534 59,198 36,856 37,300
Comprehensive (income) loss attributed to non-controlling interest                 (7,274) (12,258) 252
Comprehensive income                 52,228 34,922 52,894
Parent/Issuer [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 0 0 0
Expenses:                      
Cost of sales                 0 0 0
Operating, selling, administrative and general expenses                 29,237 24,262 23,685
Litigation, settlement and judgment expense                 0 0 0
Management fee expense                 0 0 0
Restructuring charges                 0    
Operating (loss) income                 (29,237) (24,262) (23,685)
Other income (expenses):                      
Interest expense                 (115,731) (157,321) (130,417)
Changes in fair value of derivatives embedded within convertible debt                 24,455 19,409 18,935
Acceleration of interest expense related to debt conversion                   (5,205) (12,414)
Loss on extinguishment of debt                     (21,458)
Equity in earnings from real estate ventures                 0 0 0
Equity in (losses) earnings from investments                 (2,640) 3,122 3,126
Gain (loss) on sale of investment securities available for sale                 (2,037) (11) (272)
Gain on acquisition of Douglas Elliman                     0
Impairment of investment securities available for sale                 (4,859)    
Equity in earnings in consolidated subsidiaries                 125,042 124,001 144,689
Management fee income                 10,250 9,870 9,508
Other, net                 4,016 4,178 1,462
Income before provision for income taxes                 9,259 (26,219) (10,526)
Income tax benefit (expense)                 49,939 63,064 47,826
Net income                 59,198 36,845 37,300
Net (income) loss attributed to non-controlling interest                 0 0 0
Net income attributed to Vector Group Ltd.                 59,198 36,845 37,300
Comprehensive (income) loss attributed to non-controlling interest                 0 0 0
Comprehensive income                 52,228 34,922 52,894
Subsidiary Guarantors [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 1,016,279 1,030,157 1,014,341
Expenses:                      
Cost of sales                 699,440 743,032 729,393
Operating, selling, administrative and general expenses                 84,437 90,208 77,780
Litigation, settlement and judgment expense                 20,072 2,475 88,106
Management fee expense                 10,250 9,870 9,508
Restructuring charges                 7,257    
Operating (loss) income                 194,823 184,572 109,554
Other income (expenses):                      
Interest expense                 (4,953) (4,241) (1,716)
Changes in fair value of derivatives embedded within convertible debt                 0 0 0
Acceleration of interest expense related to debt conversion                   0 0
Loss on extinguishment of debt                     0
Equity in earnings from real estate ventures                 0 0 0
Equity in (losses) earnings from investments                 (41) 18 0
Gain (loss) on sale of investment securities available for sale                 13,175 0 5,424
Gain on acquisition of Douglas Elliman                     0
Impairment of investment securities available for sale                 (7,987)    
Equity in earnings in consolidated subsidiaries                 0 0 0
Management fee income                 0 0 0
Other, net                 639 1,044 2,763
Income before provision for income taxes                 195,656 181,393 116,025
Income tax benefit (expense)                 (82,282) (78,801) (30,758)
Net income                 113,374 102,592 85,267
Net (income) loss attributed to non-controlling interest                 0 0 0
Net income attributed to Vector Group Ltd.                 113,374 102,592 85,267
Comprehensive (income) loss attributed to non-controlling interest                 0 0 0
Comprehensive income                 105,456 102,536 102,344
Subsidiary Non-Guarantors [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 641,406 561,467 65,580
Expenses:                      
Cost of sales                 410,287 354,028 37,638
Operating, selling, administrative and general expenses                 207,035 165,181 12,133
Litigation, settlement and judgment expense                 0 0 0
Management fee expense                 0 0 0
Restructuring charges                 0    
Operating (loss) income                 24,084 42,258 15,809
Other income (expenses):                      
Interest expense                 (7) (41) (14)
Changes in fair value of derivatives embedded within convertible debt                 0 0 0
Acceleration of interest expense related to debt conversion                   0 0
Loss on extinguishment of debt                     0
Equity in earnings from real estate ventures                 2,001 4,103 22,925
Equity in (losses) earnings from investments                 0 0 0
Gain (loss) on sale of investment securities available for sale                 0 0 0
Gain on acquisition of Douglas Elliman                     60,842
Impairment of investment securities available for sale                 0    
Equity in earnings in consolidated subsidiaries                 0 0 0
Management fee income                 0 0 0
Other, net                 1,754 4,786 348
Income before provision for income taxes                 27,832 51,106 99,910
Income tax benefit (expense)                 (8,890) (17,428) (40,740)
Net income                 18,942 33,678 59,170
Net (income) loss attributed to non-controlling interest                 (7,274) (12,258) 252
Net income attributed to Vector Group Ltd.                 11,668 21,420 59,422
Comprehensive (income) loss attributed to non-controlling interest                 (7,274) (12,258) 252
Comprehensive income                 11,668 21,420 59,422
Consolidating Adjustments [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 (488) (309) 0
Expenses:                      
Cost of sales                 0 0 0
Operating, selling, administrative and general expenses                 (488) (309) 0
Litigation, settlement and judgment expense                 0 0 0
Management fee expense                 (10,250) (9,870) (9,508)
Restructuring charges                 0    
Operating (loss) income                 10,250 9,870 9,508
Other income (expenses):                      
Interest expense                 0 612 0
Changes in fair value of derivatives embedded within convertible debt                 0 0 0
Acceleration of interest expense related to debt conversion                   0 0
Loss on extinguishment of debt                     0
Equity in earnings from real estate ventures                 0 0 0
Equity in (losses) earnings from investments                 0 0 0
Gain (loss) on sale of investment securities available for sale                 0 0 0
Gain on acquisition of Douglas Elliman                     0
Impairment of investment securities available for sale                 0    
Equity in earnings in consolidated subsidiaries                 (125,042) (124,001) (144,689)
Management fee income                 (10,250) (9,870) (9,508)
Other, net                 0 (612) 0
Income before provision for income taxes                 (125,042) (124,001) (144,689)
Income tax benefit (expense)                 0 0 0
Net income                 (125,042) (124,001) (144,689)
Net (income) loss attributed to non-controlling interest                 0 0 0
Net income attributed to Vector Group Ltd.                 (125,042) (124,001) (144,689)
Comprehensive (income) loss attributed to non-controlling interest                 0 0 0
Comprehensive income                 $ (117,124) $ (123,956) $ (161,766)