XML 45 R59.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Financial Statements, Captions [Line Items]        
Revenues $ 416,173 $ 406,613 $ 776,933 $ 753,849
Expenses:        
Cost of sales 279,204 279,282 521,222 518,319
Operating, selling, administrative and general expenses 79,679 67,023 153,623 131,000
Litigation settlement and judgment expense 1,250 0 2,093 1,500
Management fee expense 0 0 0 0
Operating income 56,040 60,308 99,995 103,030
Other income (expenses):        
Interest expense (31,761) (44,183) (63,507) (79,636)
Change in fair value of derivatives embedded within convertible debt 5,256 1,970 11,716 320
Acceleration of interest expense related to debt conversion 0 (439) 0 (4,118)
Equity income (loss) from real estate ventures 1,856 (1,808) 2,194 (256)
(Loss) gain on sale of investment securities available for sale (190) (18) 12,839 (71)
Equity (loss) income on long-term investments (1,657) (273) (1,694) 633
Equity income in consolidated subsidiaries 0 0 0 0
Management fee income 0 0 0 0
Other, net 1,525 3,575 3,421 5,701
Income before provision for income taxes 31,069 19,132 64,964 25,603
Income tax benefit (expense) (11,364) (6,101) (24,043) (9,043)
Net income 19,705 13,031 40,921 16,560
Net income attributed to non-controlling interest (1,837) (5,106) (2,097) (6,055)
Net income attributed to Vector Group Ltd. 17,868 7,925 38,824 10,505
Comprehensive income attributed to non-controlling interest (1,837) (5,106) (2,097) (6,055)
Comprehensive income attributed to Vector Group Ltd. 15,087 9,436 38,042 17,324
Parent/Issuer [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0 0 0
Expenses:        
Cost of sales 0 0 0 0
Operating, selling, administrative and general expenses 6,937 4,933 13,894 11,216
Litigation settlement and judgment expense 0   0 0
Management fee expense 0 0 0 0
Operating income (6,937) (4,933) (13,894) (11,216)
Other income (expenses):        
Interest expense (30,880) (43,190) (61,634) (77,972)
Change in fair value of derivatives embedded within convertible debt 5,256 1,970 11,716 320
Acceleration of interest expense related to debt conversion   (439)   (4,118)
Equity income (loss) from real estate ventures 0 0 0 0
(Loss) gain on sale of investment securities available for sale (190) (18) (336) (71)
Equity (loss) income on long-term investments (1,657) (273) (1,694) 633
Equity income in consolidated subsidiaries 35,754 32,408 71,748 60,126
Management fee income 2,563 2,468 5,125 4,935
Other, net 896 1,068 1,920 1,766
Income before provision for income taxes 4,805 (10,939) 12,951 (25,597)
Income tax benefit (expense) 13,063 18,864 25,873 36,102
Net income 17,868 7,925 38,824 10,505
Net income attributed to non-controlling interest 0 0 0 0
Net income attributed to Vector Group Ltd. 17,868 7,925 38,824 10,505
Comprehensive income attributed to non-controlling interest 0 0 0 0
Comprehensive income attributed to Vector Group Ltd. 15,087 9,436 38,042 17,324
Subsidiary Guarantors [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 255,291 253,125 483,914 492,317
Expenses:        
Cost of sales 175,334 181,517 332,994 353,230
Operating, selling, administrative and general expenses 22,555 22,190 43,892 43,875
Litigation settlement and judgment expense 1,250   2,093 1,500
Management fee expense 2,563 2,468 5,125 4,935
Operating income 53,589 46,950 99,810 88,777
Other income (expenses):        
Interest expense (879) (1,284) (1,870) (2,239)
Change in fair value of derivatives embedded within convertible debt 0 0 0 0
Acceleration of interest expense related to debt conversion   0   0
Equity income (loss) from real estate ventures 0 0 0 0
(Loss) gain on sale of investment securities available for sale 0 0 13,175 0
Equity (loss) income on long-term investments 0 0 0 0
Equity income in consolidated subsidiaries 0 0 0 0
Management fee income 0 0 0 0
Other, net 200 224 520 484
Income before provision for income taxes 52,910 45,890 111,635 87,022
Income tax benefit (expense) (21,226) (19,716) (45,407) (36,355)
Net income 31,684 26,174 66,228 50,667
Net income attributed to non-controlling interest 0 0 0 0
Net income attributed to Vector Group Ltd. 31,684 26,174 66,228 50,667
Comprehensive income attributed to non-controlling interest 0 0 0 0
Comprehensive income attributed to Vector Group Ltd. 31,933 25,464 65,589 50,659
Subsidiary Non-Guarantors [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 161,022 153,488 293,278 261,532
Expenses:        
Cost of sales 103,870 97,765 188,228 165,089
Operating, selling, administrative and general expenses 50,327 39,900 96,096 75,909
Litigation settlement and judgment expense 0   0 0
Management fee expense 0 0 0 0
Operating income 6,825 15,823 8,954 20,534
Other income (expenses):        
Interest expense (2) (3) (3) (37)
Change in fair value of derivatives embedded within convertible debt 0 0 0 0
Acceleration of interest expense related to debt conversion   0   0
Equity income (loss) from real estate ventures 1,856 (1,808) 2,194 (256)
(Loss) gain on sale of investment securities available for sale 0 0 0 0
Equity (loss) income on long-term investments 0 0 0 0
Equity income in consolidated subsidiaries 0 0 0 0
Management fee income 0 0 0 0
Other, net 429 2,577 981 4,063
Income before provision for income taxes 9,108 16,589 12,126 24,304
Income tax benefit (expense) (3,201) (5,249) (4,509) (8,790)
Net income 5,907 11,340 7,617 15,514
Net income attributed to non-controlling interest (1,837) (5,106) (2,097) (6,055)
Net income attributed to Vector Group Ltd. 4,070 6,234 5,520 9,459
Comprehensive income attributed to non-controlling interest (1,837) (5,106) (2,097) (6,055)
Comprehensive income attributed to Vector Group Ltd. 4,070 6,234 5,520 9,459
Consolidating Adjustments [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues (140) 0 (259) 0
Expenses:        
Cost of sales 0 0 0 0
Operating, selling, administrative and general expenses (140) 0 (259) 0
Litigation settlement and judgment expense 0   0 0
Management fee expense (2,563) (2,468) (5,125) (4,935)
Operating income 2,563 2,468 5,125 4,935
Other income (expenses):        
Interest expense 0 294 0 612
Change in fair value of derivatives embedded within convertible debt 0 0 0 0
Acceleration of interest expense related to debt conversion   0   0
Equity income (loss) from real estate ventures 0 0 0 0
(Loss) gain on sale of investment securities available for sale 0 0 0 0
Equity (loss) income on long-term investments 0 0 0 0
Equity income in consolidated subsidiaries (35,754) (32,408) (71,748) (60,126)
Management fee income (2,563) (2,468) (5,125) (4,935)
Other, net 0 (294) 0 (612)
Income before provision for income taxes (35,754) (32,408) (71,748) (60,126)
Income tax benefit (expense) 0 0 0 0
Net income (35,754) (32,408) (71,748) (60,126)
Net income attributed to non-controlling interest 0 0 0 0
Net income attributed to Vector Group Ltd. (35,754) (32,408) (71,748) (60,126)
Comprehensive income attributed to non-controlling interest 0 0 0 0
Comprehensive income attributed to Vector Group Ltd. $ (36,003) $ (31,698) $ (71,109) $ (60,118)