XML 74 R58.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 238,323 $ 326,365 $ 506,423 $ 234,466
Investment securities available for sale 342,577 346,043    
Accounts receivable - trade, net 18,022 23,328    
Intercompany receivables 0 0    
Inventories 98,576 90,323    
Income taxes receivable, net 0 3,282    
Restricted assets 2,324 2,595    
Other current assets 45,236 36,718    
Total current assets 745,058 828,654    
Property, plant and equipment, net 79,448 84,112    
Real estate held for sale, net 23,043 10,643    
Long-term investments at cost 46,219 40,292    
Investments in real estate ventures 199,026 163,460    
Investments in consolidated subsidiaries 0 0    
Restricted assets 20,220 12,013    
Goodwill and other intangible assets, net 267,000 269,972    
Prepaid pension costs 26,635 25,032    
Other assets 56,194 58,893    
Total assets 1,462,843 1,493,071    
Current liabilities:        
Current portion of notes payable and long-term debt 6,074 52,640    
Current portion of fair value of derivatives embedded within convertible debt 0 884    
Current portion of employee benefits 931 931    
Intercompany payables 0 0    
Income taxes payable, net 3,723 1,743    
Litigation accruals and current payments due under the Master Settlement Agreement 66,103 29,471    
Deferred income taxes, net 28,322 28,479    
Other current liabilities 125,523 126,755    
Total current liabilities 230,676 240,903    
Notes payable, long-term debt and other obligations, less current portion 872,999 860,711    
Fair value of derivatives embedded within convertible debt 156,783 168,502    
Non-current employee benefits 49,705 49,314    
Deferred income taxes, net 98,180 94,510    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 56,166 57,079    
Total liabilities $ 1,464,509 $ 1,471,019    
Commitments and contingencies (Note 7)        
Total Vector Group Ltd. stockholders' deficiency $ (82,986) $ (57,027)    
Non-controlling interest 81,320 79,079    
Total stockholders' (deficiency) equity (1,666) 22,052    
Total liabilities and stockholders' (deficiency) equity 1,462,843 1,493,071    
Parent/Issuer [Member]        
Current assets:        
Cash and cash equivalents 111,503 211,751 398,119 151,342
Investment securities available for sale 277,483 278,010    
Accounts receivable - trade, net 0 0    
Intercompany receivables 1,744 795    
Inventories 0 0    
Income taxes receivable, net 2,343 1,055    
Restricted assets 0 0    
Other current assets 910 899    
Total current assets 393,983 492,510    
Property, plant and equipment, net 2,177 2,648    
Real estate held for sale, net 0 0    
Long-term investments at cost 45,669 39,594    
Investments in real estate ventures 0 0    
Investments in consolidated subsidiaries 563,658 518,963    
Restricted assets 3,034 1,707    
Goodwill and other intangible assets, net 0 0    
Prepaid pension costs 0 0    
Other assets 42,810 45,904    
Total assets 1,051,331 1,101,326    
Current liabilities:        
Current portion of notes payable and long-term debt 0 25,000    
Current portion of fair value of derivatives embedded within convertible debt   884    
Current portion of employee benefits 0 0    
Intercompany payables 0 0    
Income taxes payable, net 78 0    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Deferred income taxes, net 18,734 17,452    
Other current liabilities 34,318 36,653    
Total current liabilities 53,130 79,989    
Notes payable, long-term debt and other obligations, less current portion 864,399 852,560    
Fair value of derivatives embedded within convertible debt 156,783 168,502    
Non-current employee benefits 33,381 32,842    
Deferred income taxes, net 24,155 23,539    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 2,469 921    
Total liabilities $ 1,134,317 $ 1,158,353    
Commitments and contingencies (Note 7)        
Total Vector Group Ltd. stockholders' deficiency $ (82,986) $ (57,027)    
Non-controlling interest 0 0    
Total stockholders' (deficiency) equity (82,986) (57,027)    
Total liabilities and stockholders' (deficiency) equity 1,051,331 1,101,326    
Subsidiary Guarantors [Member]        
Current assets:        
Cash and cash equivalents 24,020 9,724 15,086 11,812
Investment securities available for sale 65,094 68,033    
Accounts receivable - trade, net 12,471 18,024    
Intercompany receivables 0 267    
Inventories 98,576 90,323    
Income taxes receivable, net 0 463    
Restricted assets 910 1,181    
Other current assets 7,078 9,133    
Total current assets 208,149 197,148    
Property, plant and equipment, net 57,228 61,149    
Real estate held for sale, net 0 0    
Long-term investments at cost 0 0    
Investments in real estate ventures 0 0    
Investments in consolidated subsidiaries 0 0    
Restricted assets 17,186 10,306    
Goodwill and other intangible assets, net 107,511 107,511    
Prepaid pension costs 26,635 25,032    
Other assets 11,701 10,743    
Total assets 428,410 411,889    
Current liabilities:        
Current portion of notes payable and long-term debt 5,788 27,248    
Current portion of fair value of derivatives embedded within convertible debt   0    
Current portion of employee benefits 931 931    
Intercompany payables 405 0    
Income taxes payable, net 5,985 0    
Litigation accruals and current payments due under the Master Settlement Agreement 66,103 29,471    
Deferred income taxes, net 9,588 11,027    
Other current liabilities 54,264 58,677    
Total current liabilities 143,064 127,354    
Notes payable, long-term debt and other obligations, less current portion 8,583 8,120    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 16,324 16,472    
Deferred income taxes, net 34,560 32,301    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 49,460 51,775    
Total liabilities $ 251,991 $ 236,022    
Commitments and contingencies (Note 7)        
Total Vector Group Ltd. stockholders' deficiency $ 176,419 $ 175,867    
Non-controlling interest 0 0    
Total stockholders' (deficiency) equity 176,419 175,867    
Total liabilities and stockholders' (deficiency) equity 428,410 411,889    
Subsidiary Non-Guarantors [Member]        
Current assets:        
Cash and cash equivalents 102,800 104,890 93,218 71,312
Investment securities available for sale 0 0    
Accounts receivable - trade, net 5,551 5,304    
Intercompany receivables 0 0    
Inventories 0 0    
Income taxes receivable, net 0 21    
Restricted assets 1,414 1,414    
Other current assets 37,248 26,686    
Total current assets 147,013 138,315    
Property, plant and equipment, net 20,043 20,315    
Real estate held for sale, net 23,043 10,643    
Long-term investments at cost 550 698    
Investments in real estate ventures 199,026 163,460    
Investments in consolidated subsidiaries 0 0    
Restricted assets 0 0    
Goodwill and other intangible assets, net 159,489 162,461    
Prepaid pension costs 0 0    
Other assets 1,683 2,246    
Total assets 550,847 498,138    
Current liabilities:        
Current portion of notes payable and long-term debt 286 392    
Current portion of fair value of derivatives embedded within convertible debt   0    
Current portion of employee benefits 0 0    
Intercompany payables 1,339 1,062    
Income taxes payable, net 3 0    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Deferred income taxes, net 0 0    
Other current liabilities 36,941 31,425    
Total current liabilities 38,569 32,879    
Notes payable, long-term debt and other obligations, less current portion 17 31    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 0 0    
Deferred income taxes, net 39,465 38,670    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 4,237 4,383    
Total liabilities $ 82,288 $ 75,963    
Commitments and contingencies (Note 7)        
Total Vector Group Ltd. stockholders' deficiency $ 387,239 $ 343,096    
Non-controlling interest 81,320 79,079    
Total stockholders' (deficiency) equity 468,559 422,175    
Total liabilities and stockholders' (deficiency) equity 550,847 498,138    
Consolidating Adjustments [Member]        
Current assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Investment securities available for sale 0 0    
Accounts receivable - trade, net 0 0    
Intercompany receivables (1,744) (1,062)    
Inventories 0 0    
Income taxes receivable, net (2,343) 1,743    
Restricted assets 0 0    
Other current assets 0 0    
Total current assets (4,087) 681    
Property, plant and equipment, net 0 0    
Real estate held for sale, net 0 0    
Long-term investments at cost 0 0    
Investments in real estate ventures 0 0    
Investments in consolidated subsidiaries (563,658) (518,963)    
Restricted assets 0 0    
Goodwill and other intangible assets, net 0 0    
Prepaid pension costs 0 0    
Other assets 0 0    
Total assets (567,745) (518,282)    
Current liabilities:        
Current portion of notes payable and long-term debt 0 0    
Current portion of fair value of derivatives embedded within convertible debt   0    
Current portion of employee benefits 0 0    
Intercompany payables (1,744) (1,062)    
Income taxes payable, net (2,343) 1,743    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Deferred income taxes, net 0 0    
Other current liabilities 0 0    
Total current liabilities (4,087) 681    
Notes payable, long-term debt and other obligations, less current portion 0 0    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 0 0    
Deferred income taxes, net 0 0    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 0 0    
Total liabilities $ (4,087) $ 681    
Commitments and contingencies (Note 7)        
Total Vector Group Ltd. stockholders' deficiency $ (563,658) $ (518,963)    
Non-controlling interest 0 0    
Total stockholders' (deficiency) equity (563,658) (518,963)    
Total liabilities and stockholders' (deficiency) equity $ (567,745) $ (518,282)