XML 16 R48.htm IDEA: XBRL DOCUMENT v3.2.0.727
Notes Payable, Long-Term Debt and Other Obligations (Details) - USD ($)
6 Months Ended 12 Months Ended
Feb. 03, 2015
Jun. 30, 2015
Dec. 31, 2014
Debt Instrument [Line Items]      
Total notes payable, long-term debt and other obligations   $ 879,073,000 $ 913,351,000
Less: Current maturities   (6,074,000) (52,640,000)
Amount due after one year   872,999,000 860,711,000
Fair value of the derivatives embedded   156,783,000 168,502,000
6.75% Variable Interest Senior Convertible Note due 2015      
Debt Instrument [Line Items]      
Fair value of the derivatives embedded   0 884,000
7.5% Variable Interest Senior Convertible Notes due 2019, net of unamortized discount of $140,259 and $146,634      
Debt Instrument [Line Items]      
Fair value of the derivatives embedded   80,283,000 87,638,000
5.5% Variable Interest Senior Convertible Debentures due 2020, net of unamortized discount of $92,747 and $98,831      
Debt Instrument [Line Items]      
Fair value of the derivatives embedded   76,500,000 80,864,000
Secured Debt | 7.75% Senior Secured Notes due 2021, including premium of $8,656 and $9,275      
Debt Instrument [Line Items]      
Total notes payable, long-term debt and other obligations   $ 608,656,000 609,275,000
Interest rate   7.75%  
Convertible Debt      
Debt Instrument [Line Items]      
Conversion basis amount   $ 1,000  
Convertible Debt | 7.75% Senior Secured Notes due 2021, including premium of $8,656 and $9,275      
Debt Instrument [Line Items]      
Premium   8,656,000 9,275,000
Convertible Debt | 6.75% Variable Interest Senior Convertible Note due 2015      
Debt Instrument [Line Items]      
Total notes payable, long-term debt and other obligations   $ 0 $ 25,000,000
Interest rate 6.75% 6.75%  
Converted amount $ 25,000,000    
Convertible principal balance $ 50,000,000    
Note conversion (in shares) 2,227,552 0 89.1021
Increase in equity from conversion $ 25,000,000    
Convertible Debt | 7.5% Variable Interest Senior Convertible Notes due 2019, net of unamortized discount of $140,259 and $146,634      
Debt Instrument [Line Items]      
Total notes payable, long-term debt and other obligations   $ 89,741,000 $ 83,366,000
Interest rate   7.50%  
Unamortized discount   $ 140,259,000 146,634,000
Convertible Debt | 5.5% Variable Interest Senior Convertible Debentures due 2020, net of unamortized discount of $92,747 and $98,831      
Debt Instrument [Line Items]      
Total notes payable, long-term debt and other obligations   $ 166,003,000 159,919,000
Interest rate   5.50%  
Unamortized discount   $ 92,747,000 $ 98,831,000
Note conversion (in shares)   38.6563 38.6563
Line of Credit | Revolving credit facility | Liggett [Member]      
Debt Instrument [Line Items]      
Total notes payable, long-term debt and other obligations   $ 0 $ 17,767,000
Line of Credit | Term loan under credit facility | Liggett [Member]      
Debt Instrument [Line Items]      
Total notes payable, long-term debt and other obligations   3,442,000 3,589,000
Line of Credit | Revolving Credit and Term Loan Facility | Liggett [Member]      
Debt Instrument [Line Items]      
Amount outstanding   3,442,000  
Remaining borrowing capacity   56,558,000  
Equipment loans | Liggett [Member]      
Debt Instrument [Line Items]      
Total notes payable, long-term debt and other obligations   10,873,000 13,966,000
Other      
Debt Instrument [Line Items]      
Total notes payable, long-term debt and other obligations   $ 358,000 $ 469,000