XML 105 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2012
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues:        
Tobacco $ 1,084,546us-gaap_SalesRevenueGoodsNet [1] $ 1,021,259us-gaap_SalesRevenueGoodsNet [1] $ 1,014,341us-gaap_SalesRevenueGoodsNet [1] $ 1,084,546us-gaap_SalesRevenueGoodsNet
Real estate 10,987us-gaap_RealEstateRevenueNet 561,467us-gaap_RealEstateRevenueNet 65,580us-gaap_RealEstateRevenueNet 10,987us-gaap_RealEstateRevenueNet
E-Cigarettes 0us-gaap_OtherSalesRevenueNet 8,589us-gaap_OtherSalesRevenueNet 0us-gaap_OtherSalesRevenueNet  
Total revenues 1,095,533us-gaap_SalesRevenueNet 1,591,315us-gaap_SalesRevenueNet 1,079,921us-gaap_SalesRevenueNet 1,095,533us-gaap_SalesRevenueNet
Cost of sales:        
Tobacco   735,725us-gaap_CostOfGoodsSold 729,393us-gaap_CostOfGoodsSold 823,452us-gaap_CostOfGoodsSold
Real estate   354,028us-gaap_CostOfRealEstateRevenue [1] 37,638us-gaap_CostOfRealEstateRevenue [1] 8,876us-gaap_CostOfRealEstateRevenue [1]
E-Cigarettes   7,307us-gaap_OtherCostOfOperatingRevenue 0us-gaap_OtherCostOfOperatingRevenue 0us-gaap_OtherCostOfOperatingRevenue
Total cost of sales   1,097,060us-gaap_CostOfGoodsAndServicesSold 767,031us-gaap_CostOfGoodsAndServicesSold 832,328us-gaap_CostOfGoodsAndServicesSold
Operating, selling, administrative and general expenses   278,392us-gaap_OperatingExpenses 112,748us-gaap_OperatingExpenses 108,272us-gaap_OperatingExpenses
Litigation , settlement and judgment expense   2,475us-gaap_LitigationSettlementExpense 88,106us-gaap_LitigationSettlementExpense 0us-gaap_LitigationSettlementExpense
Operating income   213,388us-gaap_OperatingIncomeLoss 112,036us-gaap_OperatingIncomeLoss 154,933us-gaap_OperatingIncomeLoss
Other income (expenses):        
Interest expense   (160,991)us-gaap_InterestExpense (132,147)us-gaap_InterestExpense (110,102)us-gaap_InterestExpense
Loss on extinguishment of debt   0us-gaap_GainsLossesOnExtinguishmentOfDebt (21,458)us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Changes in fair value of derivatives embedded within convertible debt   19,409us-gaap_GainLossOnDerivativeInstrumentsNetPretax 18,935us-gaap_GainLossOnDerivativeInstrumentsNetPretax (7,476)us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Acceleration of interest expense related to debt conversion   (5,205)vgr_DebtConversionAccelerationOfInterestExpense (12,414)vgr_DebtConversionAccelerationOfInterestExpense (14,960)vgr_DebtConversionAccelerationOfInterestExpense
Equity (loss) income on long-term investments   1,242vgr_EquityIncomeLossonLongTermInvestments 2,066vgr_EquityIncomeLossonLongTermInvestments (1,261)vgr_EquityIncomeLossonLongTermInvestments
(Loss) gain on sale of investment securities available for sale   (11)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 5,152us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 1,640us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Equity income from real estate ventures   4,103us-gaap_IncomeLossFromEquityMethodInvestments 22,925us-gaap_IncomeLossFromEquityMethodInvestments 29,764us-gaap_IncomeLossFromEquityMethodInvestments
Gain on acquisition of Douglas Elliman   0vgr_GainonAcquisitionofAdditionalInterestinAffiliate 60,842vgr_GainonAcquisitionofAdditionalInterestinAffiliate 0vgr_GainonAcquisitionofAdditionalInterestinAffiliate
Other, net   10,552us-gaap_OtherNonoperatingIncomeExpense 7,550us-gaap_OtherNonoperatingIncomeExpense 1,179us-gaap_OtherNonoperatingIncomeExpense
Income before provision for income taxes   82,487us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 63,487us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 53,717us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense   33,251us-gaap_IncomeTaxExpenseBenefit 24,795us-gaap_IncomeTaxExpenseBenefit 23,095us-gaap_IncomeTaxExpenseBenefit
Net income   49,236us-gaap_ProfitLoss 38,692us-gaap_ProfitLoss 30,622us-gaap_ProfitLoss
Net (income) loss attributed to non-controlling interest   (12,258)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 252us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributed to Vector Group Ltd.   $ 36,978us-gaap_NetIncomeLoss $ 38,944us-gaap_NetIncomeLoss $ 30,622us-gaap_NetIncomeLoss
Per basic common share:        
Net income applicable to common shares attributed to Vector Group Ltd. (in dollars per share)   $ 0.35us-gaap_EarningsPerShareBasic $ 0.39us-gaap_EarningsPerShareBasic $ 0.32us-gaap_EarningsPerShareBasic
Per diluted common share:        
Net income applicable to common shares attributed to Vector Group Ltd. (in dollars per share)   $ 0.35us-gaap_EarningsPerShareDiluted $ 0.39us-gaap_EarningsPerShareDiluted $ 0.32us-gaap_EarningsPerShareDiluted
Cash distributions declared per share (in dollars per share)   $ 1.54us-gaap_CommonStockDividendsPerShareDeclared $ 1.47us-gaap_CommonStockDividendsPerShareDeclared $ 1.40us-gaap_CommonStockDividendsPerShareDeclared
[1] Revenues and cost of goods sold include federal excise taxes of $446,086, $456,703 and $508,027 for the years ended December 31, 2014, 2013 and 2012, respectively.