XML 50 R65.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information Statements of Operations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Condensed Financial Statements, Captions [Line Items]        
Revenues $ 419,876 $ 277,941 $ 1,173,725 $ 780,336
Expenses:        
Cost of sales 287,236 200,835 805,555 564,457
Operating, selling, administrative and general expenses 69,431 26,478 200,431 77,915
Litigation settlement and judgment expense 225 87,913 1,725 87,913
Management fee expense 0 0 0 0
Operating income (loss) 62,984 (37,285) 166,014 50,051
Other income (expenses):        
Interest expense (44,034) (33,583) (123,670) (99,045)
Change in fair value of derivatives embedded within convertible debt 7,127 2,800 7,447 8,299
Acceleration of interest expense related to debt conversion (994) 0 (5,112) 0
Loss on extinguishment of debt 0 0 0 (21,458)
Equity income from real estate ventures 3,258 9,489 3,002 16,774
Equity income (loss) on long-term investments 829 (53) 1,462 770
Gain (loss) on sale of investment securities available for sale 33 (99) (38) 5,110
Equity income in consolidated subsidiaries 0 0 0 0
Management fee income 0 0 0 0
Other, net 2,466 2,871 8,167 5,151
Income (loss) before provision for income taxes 31,669 (55,860) 57,272 (34,348)
Income tax benefit (expense) (11,964) 18,969 (21,007) 9,287
Net income (loss) 19,705 (36,891) 36,265 (25,061)
Net income attributed to non-controlling interest (4,826) 0 (10,881) 0
Net income (loss) attributed to Vector Group Ltd. 14,879 (36,891) 25,384 (25,061)
Comprehensive income attributed to non-controlling interest (4,826) 0 (10,881) 0
Comprehensive income (loss) 28,720 (28,536) 52,099 (9,670)
Comprehensive income (loss) attributed to Vector Group Ltd. 23,894 (28,536) 41,218 (9,670)
Parent/Issuer [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0 0 0
Expenses:        
Cost of sales 0 0 0 0
Operating, selling, administrative and general expenses 6,099 4,968 17,315 16,350
Litigation settlement and judgment expense 0 0 0 0
Management fee expense 0 0 0 0
Operating income (loss) (6,099) (4,968) (17,315) (16,350)
Other income (expenses):        
Interest expense (43,005) (32,978) (120,977) (97,661)
Change in fair value of derivatives embedded within convertible debt 7,127 2,800 7,447 8,299
Acceleration of interest expense related to debt conversion (994)   (5,112)  
Loss on extinguishment of debt       (21,458)
Equity income from real estate ventures 0 0 0 0
Equity income (loss) on long-term investments 829 (53) 1,462 770
Gain (loss) on sale of investment securities available for sale 33 (99) (38) (296)
Equity income in consolidated subsidiaries 36,428 (11,514) 96,554 52,051
Management fee income 2,467 2,377 7,402 7,131
Other, net 1,936 603 3,702 2,550
Income (loss) before provision for income taxes (1,278) (43,832) (26,875) (64,964)
Income tax benefit (expense) 16,157 6,941 52,259 39,903
Net income (loss) 14,879 (36,891) 25,384 (25,061)
Net income attributed to non-controlling interest 0   0  
Net income (loss) attributed to Vector Group Ltd. 14,879   25,384  
Comprehensive income attributed to non-controlling interest 0   0  
Comprehensive income (loss)   (28,536)   (9,670)
Comprehensive income (loss) attributed to Vector Group Ltd. 23,894   41,218  
Subsidiary Guarantors [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 266,328 271,516 758,645 761,038
Expenses:        
Cost of sales 190,794 194,991 544,024 548,377
Operating, selling, administrative and general expenses 22,395 19,990 66,270 56,939
Litigation settlement and judgment expense 225 87,913 1,725 87,913
Management fee expense 2,467 2,377 7,402 7,131
Operating income (loss) 50,447 (33,755) 139,224 60,678
Other income (expenses):        
Interest expense (1,026) (602) (3,265) (1,374)
Change in fair value of derivatives embedded within convertible debt 0 0 0 0
Acceleration of interest expense related to debt conversion 0   0  
Loss on extinguishment of debt       0
Equity income from real estate ventures 0 0 0 0
Equity income (loss) on long-term investments 0 0 0 0
Gain (loss) on sale of investment securities available for sale 0 0 0 5,406
Equity income in consolidated subsidiaries 0 0 0 0
Management fee income 0 0 0 0
Other, net 296 2,270 780 2,475
Income (loss) before provision for income taxes 49,717 (32,087) 136,739 67,185
Income tax benefit (expense) (21,491) 15,521 (57,846) (24,270)
Net income (loss) 28,226 (16,566) 78,893 42,915
Net income attributed to non-controlling interest 0   0  
Net income (loss) attributed to Vector Group Ltd. 28,226   78,893  
Comprehensive income attributed to non-controlling interest 0   0  
Comprehensive income (loss)   (11,923)   49,701
Comprehensive income (loss) attributed to Vector Group Ltd. 28,367   79,026  
Subsidiary Non-Guarantors [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Revenues 153,748 6,425 415,280 19,298
Expenses:        
Cost of sales 96,442 5,844 261,531 16,080
Operating, selling, administrative and general expenses 41,137 1,520 117,046 4,626
Litigation settlement and judgment expense 0 0 0  
Management fee expense 0 0 0 0
Operating income (loss) 16,169 (939) 36,703 (1,408)
Other income (expenses):        
Interest expense (3) (3) (40) (10)
Change in fair value of derivatives embedded within convertible debt 0 0 0 0
Acceleration of interest expense related to debt conversion 0   0  
Loss on extinguishment of debt       0
Equity income from real estate ventures 3,258 9,489 3,002 16,774
Equity income (loss) on long-term investments 0 0 0 0
Gain (loss) on sale of investment securities available for sale 0 0 0 0
Equity income in consolidated subsidiaries 0 0 0 0
Management fee income 0 0 0 0
Other, net 234 (2) 4,297 126
Income (loss) before provision for income taxes 19,658 8,545 43,962 15,482
Income tax benefit (expense) (6,630) (3,493) (15,420) (6,346)
Net income (loss) 13,028 5,052 28,542 9,136
Net income attributed to non-controlling interest (4,826)   (10,881)  
Net income (loss) attributed to Vector Group Ltd. 8,202   17,661  
Comprehensive income attributed to non-controlling interest (4,826)   (10,881)  
Comprehensive income (loss)   5,052   9,136
Comprehensive income (loss) attributed to Vector Group Ltd. 8,202   17,661  
Consolidating Adjustments [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Revenues (200) 0 (200) 0
Expenses:        
Cost of sales 0 0 0 0
Operating, selling, administrative and general expenses (200) 0 (200) 0
Litigation settlement and judgment expense 0 0 0  
Management fee expense (2,467) (2,377) (7,402) (7,131)
Operating income (loss) 2,467 2,377 7,402 7,131
Other income (expenses):        
Interest expense 0 0 612 0
Change in fair value of derivatives embedded within convertible debt 0 0 0 0
Acceleration of interest expense related to debt conversion 0   0  
Loss on extinguishment of debt       0
Equity income from real estate ventures 0 0 0 0
Equity income (loss) on long-term investments 0 0 0 0
Gain (loss) on sale of investment securities available for sale 0 0 0 0
Equity income in consolidated subsidiaries (36,428) 11,514 (96,554) (52,051)
Management fee income (2,467) (2,377) (7,402) (7,131)
Other, net 0 0 (612) 0
Income (loss) before provision for income taxes (36,428) 11,514 (96,554) (52,051)
Income tax benefit (expense) 0 0 0 0
Net income (loss) (36,428) 11,514 (96,554) (52,051)
Net income attributed to non-controlling interest 0   0  
Net income (loss) attributed to Vector Group Ltd. (36,428)   (96,554)  
Comprehensive income attributed to non-controlling interest 0   0  
Comprehensive income (loss)   6,871   (58,837)
Comprehensive income (loss) attributed to Vector Group Ltd. $ (36,569)   $ (96,687)