XML 33 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 506,423 $ 234,466 $ 281,713 $ 405,855
Investment securities available for sale 237,767 172,534    
Accounts receivable - trade, net 15,753 12,159    
Intercompany receivables 0 0    
Inventories 108,257 93,496    
Deferred income taxes 28,264 50,479    
Income tax receivable, net 12,769 0    
Restricted assets 2,555 1,785    
Other current assets 28,532 23,392    
Total current assets 940,320 588,311    
Property, plant and equipment, net 80,332 79,258    
Real estate held for sale, net 10,669 20,911    
Long-term investments accounted for at cost 27,239 20,788    
Long-term investments accounted for under the equity method 17,842 8,595    
Investments in non-consolidated real estate businesses 133,629 128,202    
Investments in consolidated subsidiaries 0 0    
Restricted assets 11,581 11,981    
Deferred income taxes 64,712 51,474    
Goodwill and other intangible assets, net 269,247 271,111    
Prepaid pension costs 27,663 26,080    
Other assets 59,428 53,553    
Total assets 1,642,662 1,260,264    
Current liabilities:        
Current portion of notes payable and long-term debt 141,808 151,577    
Current portion of fair value of derivatives embedded within convertible debt 7,768 19,128    
Current portion of employee benefits 939 939    
Accounts payable 10,180 10,260    
Intercompany payables 0 0    
Accrued promotional expenses 20,040 18,655    
Income taxes payable, net 3,156 6,423    
Accrued excise and payroll taxes payable, net 16,809 11,621    
Litigation accruals and current payments due under the Master Settlement Agreement 66,545 84,658    
Deferred income taxes 51,433 45,734    
Accrued interest 29,926 21,968    
Other current liabilities 31,708 34,147    
Total current liabilities 380,312 405,110    
Notes payable, long-term debt and other obligations, less current portion 853,669 540,766    
Fair value of derivatives embedded within convertible debt 183,786 92,934    
Non-current employee benefits 48,564 47,917    
Deferred income taxes 153,481 137,650    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 53,963 57,496    
Total liabilities 1,673,775 1,281,873    
Commitments and contingencies          
Total Vector Group Ltd. stockholders' deficiency (107,520) (95,036)    
Non-controlling interest 76,407 73,427    
Total stockholders' deficiency (31,113) (21,609)    
Total liabilities and stockholders' deficiency 1,642,662 1,260,264    
Parent/Issuer [Member]
       
Current assets:        
Cash and cash equivalents 398,119 151,342 273,219 401,344
Investment securities available for sale 178,626 114,886    
Accounts receivable - trade, net 0 0    
Intercompany receivables 516 509    
Inventories 0 0    
Deferred income taxes 23,164 45,578    
Income tax receivable, net 21,428 0    
Restricted assets 0 0    
Other current assets 724 513    
Total current assets 622,577 312,828    
Property, plant and equipment, net 3,148 3,641    
Real estate held for sale, net 0 0    
Long-term investments accounted for at cost 26,541 20,041    
Long-term investments accounted for under the equity method 17,842 8,595    
Investments in non-consolidated real estate businesses 0 0    
Investments in consolidated subsidiaries 447,514 410,442    
Restricted assets 1,596 1,895    
Deferred income taxes 52,448 35,000    
Goodwill and other intangible assets, net 0 0    
Prepaid pension costs 0 0    
Other assets 47,780 38,374    
Total assets 1,219,446 830,816    
Current liabilities:        
Current portion of notes payable and long-term debt 108,566 112,275    
Current portion of fair value of derivatives embedded within convertible debt 7,768 19,128    
Current portion of employee benefits 0 0    
Accounts payable 932 1,509    
Intercompany payables 0 0    
Accrued promotional expenses 0 0    
Income taxes payable, net 0 16,870    
Accrued excise and payroll taxes payable, net 0 0    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Deferred income taxes 37,862 32,309    
Accrued interest 29,926 21,968    
Other current liabilities 3,671 6,103    
Total current liabilities 188,725 210,162    
Notes payable, long-term debt and other obligations, less current portion 842,458 524,182    
Fair value of derivatives embedded within convertible debt 183,786 92,934    
Non-current employee benefits 32,195 31,462    
Deferred income taxes 78,506 65,759    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 1,296 1,353    
Total liabilities 1,326,966 925,852    
Commitments and contingencies          
Total Vector Group Ltd. stockholders' deficiency (107,520) (95,036)    
Non-controlling interest 0 0    
Total stockholders' deficiency (107,520) (95,036)    
Total liabilities and stockholders' deficiency 1,219,446 830,816    
Subsidiary Guarantors [Member]
       
Current assets:        
Cash and cash equivalents 15,086 11,812 7,779 3,776
Investment securities available for sale 59,141 57,648    
Accounts receivable - trade, net 12,282 10,154    
Intercompany receivables 20 0    
Inventories 108,257 93,496    
Deferred income taxes 5,100 4,901    
Income tax receivable, net 0 10,447    
Restricted assets 1,141 1,060    
Other current assets 7,988 12,579    
Total current assets 209,015 202,097    
Property, plant and equipment, net 56,644 55,093    
Real estate held for sale, net 0 0    
Long-term investments accounted for at cost 0 0    
Long-term investments accounted for under the equity method 0 0    
Investments in non-consolidated real estate businesses 0 0    
Investments in consolidated subsidiaries 0 0    
Restricted assets 9,985 10,086    
Deferred income taxes 8,488 12,766    
Goodwill and other intangible assets, net 107,511 107,511    
Prepaid pension costs 27,663 26,080    
Other assets 10,494 10,126    
Total assets 429,800 423,759    
Current liabilities:        
Current portion of notes payable and long-term debt 33,029 39,013    
Current portion of fair value of derivatives embedded within convertible debt 0 0    
Current portion of employee benefits 939 939    
Accounts payable 4,721 4,136    
Intercompany payables 0 39    
Accrued promotional expenses 20,040 18,655    
Income taxes payable, net 11,815 0    
Accrued excise and payroll taxes payable, net 16,809 11,621    
Litigation accruals and current payments due under the Master Settlement Agreement 66,545 84,658    
Deferred income taxes 13,571 13,425    
Accrued interest 0 0    
Other current liabilities 8,699 10,495    
Total current liabilities 176,168 182,981    
Notes payable, long-term debt and other obligations, less current portion 10,882 12,573    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 16,369 16,455    
Deferred income taxes 39,112 37,602    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 50,597 54,924    
Total liabilities 293,128 304,535    
Commitments and contingencies          
Total Vector Group Ltd. stockholders' deficiency 136,672 119,224    
Non-controlling interest 0 0    
Total stockholders' deficiency 136,672 119,224    
Total liabilities and stockholders' deficiency 429,800 423,759    
Subsidiary Non-Guarantors [Member]
       
Current assets:        
Cash and cash equivalents 93,218 71,312 715 735
Investment securities available for sale 0 0    
Accounts receivable - trade, net 3,471 2,005    
Intercompany receivables 0 0    
Inventories 0 0    
Deferred income taxes 0 0    
Income tax receivable, net 0 0    
Restricted assets 1,414 725    
Other current assets 19,820 10,300    
Total current assets 117,923 84,342    
Property, plant and equipment, net 20,540 20,524    
Real estate held for sale, net 10,669 20,911    
Long-term investments accounted for at cost 698 747    
Long-term investments accounted for under the equity method 0 0    
Investments in non-consolidated real estate businesses 133,629 128,202    
Investments in consolidated subsidiaries 0 0    
Restricted assets 0 0    
Deferred income taxes 3,776 3,708    
Goodwill and other intangible assets, net 161,736 163,600    
Prepaid pension costs 0 0    
Other assets 1,154 5,053    
Total assets 450,125 427,087    
Current liabilities:        
Current portion of notes payable and long-term debt 213 289    
Current portion of fair value of derivatives embedded within convertible debt 0 0    
Current portion of employee benefits 0 0    
Accounts payable 4,527 4,615    
Intercompany payables 536 470    
Accrued promotional expenses 0 0    
Income taxes payable, net 0 0    
Accrued excise and payroll taxes payable, net 0 0    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Deferred income taxes 0 0    
Accrued interest 0 0    
Other current liabilities 19,338 17,549    
Total current liabilities 24,614 22,923    
Notes payable, long-term debt and other obligations, less current portion 329 4,011    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 0 0    
Deferred income taxes 35,863 34,289    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 2,070 1,219    
Total liabilities 62,876 62,442    
Commitments and contingencies          
Total Vector Group Ltd. stockholders' deficiency 310,842 291,218    
Non-controlling interest 76,407 73,427    
Total stockholders' deficiency 387,249 364,645    
Total liabilities and stockholders' deficiency 450,125 427,087    
Consolidating Adjustments [Member]
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Investment securities available for sale 0 0    
Accounts receivable - trade, net 0 0    
Intercompany receivables (536) (509)    
Inventories 0 0    
Deferred income taxes 0 0    
Income tax receivable, net (8,659) (10,447)    
Restricted assets 0 0    
Other current assets 0 0    
Total current assets (9,195) (10,956)    
Property, plant and equipment, net 0 0    
Real estate held for sale, net 0 0    
Long-term investments accounted for at cost 0 0    
Long-term investments accounted for under the equity method 0 0    
Investments in non-consolidated real estate businesses 0 0    
Investments in consolidated subsidiaries (447,514) (410,442)    
Restricted assets 0 0    
Deferred income taxes 0 0    
Goodwill and other intangible assets, net 0 0    
Prepaid pension costs 0 0    
Other assets 0 0    
Total assets (456,709) (421,398)    
Current liabilities:        
Current portion of notes payable and long-term debt 0 0    
Current portion of fair value of derivatives embedded within convertible debt 0 0    
Current portion of employee benefits 0 0    
Accounts payable 0 0    
Intercompany payables (536) (509)    
Accrued promotional expenses 0 0    
Income taxes payable, net (8,659) (10,447)    
Accrued excise and payroll taxes payable, net 0 0    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Deferred income taxes 0 0    
Accrued interest 0 0    
Other current liabilities 0 0    
Total current liabilities (9,195) (10,956)    
Notes payable, long-term debt and other obligations, less current portion 0 0    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 0 0    
Deferred income taxes 0 0    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 0 0    
Total liabilities (9,195) (10,956)    
Commitments and contingencies          
Total Vector Group Ltd. stockholders' deficiency (447,514) (410,442)    
Non-controlling interest 0 0    
Total stockholders' deficiency (447,514) (410,442)    
Total liabilities and stockholders' deficiency $ (456,709) $ (421,398)