XML 21 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Notes Payable, Long-Term Debt and Other Obligations (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2014
6.75% Variable Interest Senior Convertible Note due 2014, net of unamortized discount of $4,895 and $19,311
Dec. 31, 2013
6.75% Variable Interest Senior Convertible Note due 2014, net of unamortized discount of $4,895 and $19,311
Jun. 30, 2014
6.75% Variable Interest Senior Convertible Exchange Notes due 2014, net of unamortized discount of $11,569 and $25,944
Dec. 31, 2013
6.75% Variable Interest Senior Convertible Exchange Notes due 2014, net of unamortized discount of $11,569 and $25,944
Jun. 30, 2014
7.5% Variable Interest Senior Convertible Notes due 2019, net of unamortized discount of $151,675 and $155,817
Dec. 31, 2013
7.5% Variable Interest Senior Convertible Notes due 2019, net of unamortized discount of $151,675 and $155,817
Jun. 30, 2014
5.5% Variable Interest Senior Convertible Debentures due 2020, net of unamortized discount of $104,496 and $0
Dec. 31, 2013
5.5% Variable Interest Senior Convertible Debentures due 2020, net of unamortized discount of $104,496 and $0
Jun. 30, 2014
Secured Debt
7.75% Senior Secured Notes due 2021, including premium of $9,879 and $0
Dec. 31, 2013
Secured Debt
7.75% Senior Secured Notes due 2021, including premium of $9,879 and $0
Feb. 28, 2013
Secured Debt
7.75% Senior Secured Notes due 2021, including premium of $9,879 and $0
Jun. 30, 2014
Convertible Debt
7.75% Senior Secured Notes due 2021, including premium of $9,879 and $0
Dec. 31, 2013
Convertible Debt
7.75% Senior Secured Notes due 2021, including premium of $9,879 and $0
Jun. 30, 2014
Convertible Debt
6.75% Variable Interest Senior Convertible Note due 2014, net of unamortized discount of $4,895 and $19,311
Mar. 14, 2014
Convertible Debt
6.75% Variable Interest Senior Convertible Note due 2014, net of unamortized discount of $4,895 and $19,311
Dec. 31, 2013
Convertible Debt
6.75% Variable Interest Senior Convertible Note due 2014, net of unamortized discount of $4,895 and $19,311
Jun. 30, 2014
Convertible Debt
6.75% Variable Interest Senior Convertible Exchange Notes due 2014, net of unamortized discount of $11,569 and $25,944
May 20, 2014
Convertible Debt
6.75% Variable Interest Senior Convertible Exchange Notes due 2014, net of unamortized discount of $11,569 and $25,944
Dec. 31, 2013
Convertible Debt
6.75% Variable Interest Senior Convertible Exchange Notes due 2014, net of unamortized discount of $11,569 and $25,944
Jun. 30, 2014
Convertible Debt
7.5% Variable Interest Senior Convertible Notes due 2019, net of unamortized discount of $151,675 and $155,817
Dec. 31, 2013
Convertible Debt
7.5% Variable Interest Senior Convertible Notes due 2019, net of unamortized discount of $151,675 and $155,817
Jun. 30, 2014
Convertible Debt
5.5% Variable Interest Senior Convertible Debentures due 2020, net of unamortized discount of $104,496 and $0
Mar. 24, 2014
Convertible Debt
5.5% Variable Interest Senior Convertible Debentures due 2020, net of unamortized discount of $104,496 and $0
Dec. 31, 2013
Convertible Debt
5.5% Variable Interest Senior Convertible Debentures due 2020, net of unamortized discount of $104,496 and $0
Jun. 30, 2014
Line of Credit
Revolving credit facility
Liggett [Member]
Dec. 31, 2013
Line of Credit
Revolving credit facility
Liggett [Member]
Jun. 30, 2014
Line of Credit
Term loan under credit facility
Liggett [Member]
Dec. 31, 2013
Line of Credit
Term loan under credit facility
Liggett [Member]
Jun. 30, 2014
Equipment loans
Liggett [Member]
Dec. 31, 2013
Equipment loans
Liggett [Member]
Jun. 30, 2014
Other
Liggett [Member]
Dec. 31, 2013
Other
Liggett [Member]
Debt Instrument [Line Items]                                                                    
Interest rate                         7.75%     6.75% 6.75%   6.75% 6.75%   7.50%   5.50% 5.50%                  
Total notes payable, long-term debt and other obligations $ 995,477 $ 692,343                 $ 609,879 $ 450,000       $ 20,105   $ 30,689 $ 88,461   $ 81,586 $ 78,325 $ 74,183 $ 154,254   $ 0 $ 21,876 $ 30,424 $ 3,737 $ 3,884 $ 18,237 $ 17,252 $ 603 $ 4,325
Amount due after one year 853,669 540,766                                                                
Premium                           9,879 0                                      
Unamortized discount                               4,895   19,311 11,569   25,944 104,496 0 151,675   155,817                
Less: Current maturities (141,808) (151,577)                                                                
Fair value of the derivatives embedded $ 183,786 $ 92,934 $ 1,716 $ 6,607 $ 6,052 $ 12,521 $ 96,569 $ 92,934 $ 87,217 $ 0