XML 46 R59.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 381,476 $ 234,466 $ 351,902 $ 405,855
Investment securities available for sale 180,836 172,534    
Accounts receivable - trade, net 13,181 12,159    
Intercompany receivables 0 0    
Inventories 110,030 93,496    
Deferred income taxes 28,424 50,479    
Income tax receivable, net 22,160 0    
Restricted assets 3,517 1,785    
Other current assets 27,254 23,392    
Total current assets 766,878 588,311    
Property, plant and equipment, net 81,090 79,258    
Investments in consolidated real estate businesses, net 21,087 20,911    
Long-term investments accounted for at cost 21,787 20,788    
Long-term investments accounted for under the equity method 12,834 8,595    
Investments in non-consolidated real estate businesses 129,879 128,202    
Investments in consolidated subsidiaries 0 0    
Restricted assets 11,011 11,981    
Deferred income taxes 59,015 51,474    
Goodwill and other intangible assets, net 268,574 271,111    
Prepaid pension costs 26,872 26,080    
Other assets 60,218 53,553    
Total assets 1,459,245 1,260,264    
Current liabilities:        
Current portion of notes payable and long-term debt 132,791 151,577    
Current portion of fair value of derivatives embedded within convertible debt 12,107 19,128    
Current portion of employee benefits 939 939    
Accounts payable 9,515 26,799    
Intercompany payables 0 0    
Accrued promotional expenses 18,566 18,655    
Income taxes payable 3,145 6,423    
Accrued excise and payroll taxes payable, net 23,528 11,621    
Litigation accruals and current payments due under the Master Settlement Agreement 54,716 84,658    
Deferred income taxes 50,454 45,734    
Accrued interest 13,099 21,968    
Other current liabilities 25,555 17,608    
Total current liabilities 344,415 405,110    
Notes payable, long-term debt and other obligations, less current portion 690,826 540,766    
Fair value of derivatives embedded within convertible debt 181,868 92,934    
Non-current employee benefits 48,232 47,917    
Deferred income taxes 151,986 137,650    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 54,493 57,496    
Total liabilities 1,471,820 1,281,873    
Commitments and contingencies          
Total Vector Group Ltd. stockholders' deficiency (86,951) (95,036)    
Non-controlling interest 74,376 73,427    
Total stockholders' deficiency (12,575) (21,609)    
Total liabilities and stockholders' deficiency 1,459,245 1,260,264    
Parent/Issuer [Member]
       
Current assets:        
Cash and cash equivalents 292,285 151,342 335,873 401,344
Investment securities available for sale 121,872 114,886    
Accounts receivable - trade, net 0 0    
Intercompany receivables 331 509    
Inventories 0 0    
Deferred income taxes 22,801 45,578    
Income tax receivable, net 27,504 0    
Restricted assets 0 0    
Other current assets 25,905 513    
Total current assets 490,698 312,828    
Property, plant and equipment, net 3,389 3,641    
Investments in consolidated real estate businesses, net 0 0    
Long-term investments accounted for at cost 21,040 20,041    
Long-term investments accounted for under the equity method 12,834 8,595    
Investments in non-consolidated real estate businesses 0 0    
Investments in consolidated subsidiaries 433,400 410,442    
Restricted assets 1,595 1,895    
Deferred income taxes 46,856 35,000    
Goodwill and other intangible assets, net 0 0    
Prepaid pension costs 0 0    
Other assets 44,677 38,374    
Total assets 1,054,489 830,816    
Current liabilities:        
Current portion of notes payable and long-term debt 105,411 112,275    
Current portion of fair value of derivatives embedded within convertible debt 12,107 19,128    
Current portion of employee benefits 0 0    
Accounts payable 1,210 1,509    
Intercompany payables 0 0    
Accrued promotional expenses 0 0    
Income taxes payable 0 16,870    
Accrued excise and payroll taxes payable, net 0 0    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Deferred income taxes 36,311 32,309    
Accrued interest 13,099 21,968    
Other current liabilities 2,645 6,103    
Total current liabilities 170,783 210,162    
Notes payable, long-term debt and other obligations, less current portion 677,399 524,182    
Fair value of derivatives embedded within convertible debt 181,868 92,934    
Non-current employee benefits 31,828 31,462    
Deferred income taxes 78,241 65,759    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 1,321 1,353    
Total liabilities 1,141,440 925,852    
Commitments and contingencies          
Total Vector Group Ltd. stockholders' deficiency (86,951) (95,036)    
Non-controlling interest 0 0    
Total stockholders' deficiency (86,951) (95,036)    
Total liabilities and stockholders' deficiency 1,054,489 830,816    
Subsidiary Guarantors [Member]
       
Current assets:        
Cash and cash equivalents 19,299 11,812 15,265 3,776
Investment securities available for sale 58,964 57,648    
Accounts receivable - trade, net 10,782 10,154    
Intercompany receivables 191 0    
Inventories 110,030 93,496    
Deferred income taxes 5,623 4,901    
Income tax receivable, net 0 10,447    
Restricted assets 2,103 1,060    
Other current assets 12,743 12,579    
Total current assets 219,735 202,097    
Property, plant and equipment, net 57,193 55,093    
Investments in consolidated real estate businesses, net 0 0    
Long-term investments accounted for at cost 0 0    
Long-term investments accounted for under the equity method 0 0    
Investments in non-consolidated real estate businesses 0 0    
Investments in consolidated subsidiaries 0 0    
Restricted assets 9,416 10,086    
Deferred income taxes 8,383 12,766    
Goodwill and other intangible assets, net 107,511 107,511    
Prepaid pension costs 26,872 26,080    
Other assets 10,290 10,126    
Total assets 439,400 423,759    
Current liabilities:        
Current portion of notes payable and long-term debt 52,447 39,013    
Current portion of fair value of derivatives embedded within convertible debt 0 0    
Current portion of employee benefits 939 939    
Accounts payable 4,083 4,136    
Intercompany payables 0 39    
Accrued promotional expenses 18,566 18,655    
Income taxes payable 8,489 0    
Accrued excise and payroll taxes payable, net 23,528 11,621    
Litigation accruals and current payments due under the Master Settlement Agreement 54,716 84,658    
Deferred income taxes 14,143 13,425    
Accrued interest 0 0    
Other current liabilities 8,388 10,495    
Total current liabilities 185,299 182,981    
Notes payable, long-term debt and other obligations, less current portion 9,473 12,573    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 16,404 16,455    
Deferred income taxes 38,356 37,602    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 51,761 54,924    
Total liabilities 301,293 304,535    
Commitments and contingencies          
Total Vector Group Ltd. stockholders' deficiency 138,107 119,224    
Non-controlling interest 0 0    
Total stockholders' deficiency 138,107 119,224    
Total liabilities and stockholders' deficiency 439,400 423,759    
Subsidiary Non-Guarantors [Member]
       
Current assets:        
Cash and cash equivalents 69,892 71,312 764 735
Investment securities available for sale 0 0    
Accounts receivable - trade, net 2,399 2,005    
Intercompany receivables 0 0    
Inventories 0 0    
Deferred income taxes 0 0    
Income tax receivable, net 0 0    
Restricted assets 1,414 725    
Other current assets 13,924 10,300    
Total current assets 87,629 84,342    
Property, plant and equipment, net 20,508 20,524    
Investments in consolidated real estate businesses, net 21,087 20,911    
Long-term investments accounted for at cost 747 747    
Long-term investments accounted for under the equity method 0 0    
Investments in non-consolidated real estate businesses 129,879 128,202    
Investments in consolidated subsidiaries 0 0    
Restricted assets 0 0    
Deferred income taxes 3,776 3,708    
Goodwill and other intangible assets, net 161,063 163,600    
Prepaid pension costs 0 0    
Other assets 5,251 5,053    
Total assets 429,940 427,087    
Current liabilities:        
Current portion of notes payable and long-term debt 251 289    
Current portion of fair value of derivatives embedded within convertible debt 0 0    
Current portion of employee benefits 0 0    
Accounts payable 4,222 21,154    
Intercompany payables 522 470    
Accrued promotional expenses 0 0    
Income taxes payable 0 0    
Accrued excise and payroll taxes payable, net 0 0    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Deferred income taxes 0 0    
Accrued interest 0 0    
Other current liabilities 14,522 1,010    
Total current liabilities 19,517 22,923    
Notes payable, long-term debt and other obligations, less current portion 3,954 4,011    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 0 0    
Deferred income taxes 35,389 34,289    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 1,411 1,219    
Total liabilities 60,271 62,442    
Commitments and contingencies          
Total Vector Group Ltd. stockholders' deficiency 295,293 291,218    
Non-controlling interest 74,376 73,427    
Total stockholders' deficiency 369,669 364,645    
Total liabilities and stockholders' deficiency 429,940 427,087    
Consolidating Adjustments [Member]
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Investment securities available for sale 0 0    
Accounts receivable - trade, net 0 0    
Intercompany receivables (522) (509)    
Inventories 0 0    
Deferred income taxes 0 0    
Income tax receivable, net (5,344) (10,447)    
Restricted assets 0 0    
Other current assets (25,318) 0    
Total current assets (31,184) (10,956)    
Property, plant and equipment, net 0 0    
Investments in consolidated real estate businesses, net 0 0    
Long-term investments accounted for at cost 0 0    
Long-term investments accounted for under the equity method 0 0    
Investments in non-consolidated real estate businesses 0 0    
Investments in consolidated subsidiaries (433,400) (410,442)    
Restricted assets 0 0    
Deferred income taxes 0 0    
Goodwill and other intangible assets, net 0 0    
Prepaid pension costs 0 0    
Other assets 0 0    
Total assets (464,584) (421,398)    
Current liabilities:        
Current portion of notes payable and long-term debt (25,318) 0    
Current portion of fair value of derivatives embedded within convertible debt 0 0    
Current portion of employee benefits 0 0    
Accounts payable 0 0    
Intercompany payables (522) (509)    
Accrued promotional expenses 0 0    
Income taxes payable (5,344) (10,447)    
Accrued excise and payroll taxes payable, net 0 0    
Litigation accruals and current payments due under the Master Settlement Agreement 0 0    
Deferred income taxes 0 0    
Accrued interest 0 0    
Other current liabilities 0 0    
Total current liabilities (31,184) (10,956)    
Notes payable, long-term debt and other obligations, less current portion 0 0    
Fair value of derivatives embedded within convertible debt 0 0    
Non-current employee benefits 0 0    
Deferred income taxes 0 0    
Other liabilities, primarily litigation accruals and payments due under the Master Settlement Agreement 0 0    
Total liabilities (31,184) (10,956)    
Commitments and contingencies          
Total Vector Group Ltd. stockholders' deficiency (433,400) (410,442)    
Non-controlling interest 0 0    
Total stockholders' deficiency (433,400) (410,442)    
Total liabilities and stockholders' deficiency $ (464,584) $ (421,398)