XML 35 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments and Fair Value Measurements Fair Value Inputs, Quantitative Information (Details) (Significant Unobservable Inputs (Level 3), Fair Value, Measurements, Recurring [Member], USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2014
Option Model [Member]
Dec. 31, 2013
Option Model [Member]
Mar. 31, 2014
Discounted Cash Flow [Member]
Dec. 31, 2013
Discounted Cash Flow [Member]
Mar. 31, 2014
Warrants
Option Model [Member]
years
Mar. 31, 2013
Warrants
Option Model [Member]
years
Mar. 31, 2014
Derivative Financial Instruments, Liabilities [Member]
Discounted Cash Flow [Member]
Mar. 31, 2013
Derivative Financial Instruments, Liabilities [Member]
Discounted Cash Flow [Member]
Mar. 31, 2014
Minimum [Member]
Derivative Financial Instruments, Liabilities [Member]
Discounted Cash Flow [Member]
Mar. 31, 2013
Minimum [Member]
Derivative Financial Instruments, Liabilities [Member]
Discounted Cash Flow [Member]
Mar. 31, 2014
Maximum [Member]
Derivative Financial Instruments, Liabilities [Member]
Discounted Cash Flow [Member]
Mar. 31, 2013
Maximum [Member]
Derivative Financial Instruments, Liabilities [Member]
Discounted Cash Flow [Member]
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]                            
Warrants $ 1,602 $ 1,935 $ 1,602 $ 1,935                    
Stock price (dollars per share)             $ 3.02 $ 3.13 $ 21.54 $ 16.37        
Exercise price (dollars per share)             $ 1.68 $ 1.68            
Term (in years)             2.6 2.8            
Volatility             50.64% 53.82% 16.00% 18.00%        
Dividend rate             0.00% 0.00%            
Risk-free return             0.70% 0.72%            
Fair value of derivatives embedded within convertible debt $ 193,975 $ 112,062     $ 193,975 $ 112,062                
Assumed annual stock dividend                 5.00% 5.00%        
Assumed annual cash dividend (dollars per share)                 $ 1.60 $ 1.60        
Convertible trading price                 104.56% 118.70%        
Implied credit spread                 6.75% 8.00% 6.25% 7.50% 7.25% 8.50%