XML 138 R106.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments and Fair Value Measurements Fair Value Inputs, Quantitative Information (Details) (Fair Value, Measurements, Recurring [Member], USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
years
Dec. 31, 2012
years
Fair Value Inputs, Assets And Liabilities, Quantitative Information [Line Items]    
Warrants $ 1,935 $ 769
Fair value of derivatives embedded within convertible debt 112,062 172,128
Significant Unobservable Inputs (Level 3) [Member]
   
Fair Value Inputs, Assets And Liabilities, Quantitative Information [Line Items]    
Warrants 1,935 769
Fair value of derivatives embedded within convertible debt 112,062 172,128
Option Model [Member] | Significant Unobservable Inputs (Level 3) [Member]
   
Fair Value Inputs, Assets And Liabilities, Quantitative Information [Line Items]    
Warrants 1,935 769
Discounted Cash Flow [Member] | Significant Unobservable Inputs (Level 3) [Member]
   
Fair Value Inputs, Assets And Liabilities, Quantitative Information [Line Items]    
Fair value of derivatives embedded within convertible debt $ 112,062 $ 172,128
Warrant [Member] | Option Model [Member] | Significant Unobservable Inputs (Level 3) [Member]
   
Fair Value Inputs, Assets And Liabilities, Quantitative Information [Line Items]    
Stock price (dollars per share) $ 3.13 $ 1.40
Exercise price (dollars per share) $ 1.68 $ 1.68
Term (in years) 2.8 3.8
Volatility 53.82% 76.87%
Dividend rate 0.00% 0.00%
Risk-free return 0.72% 0.50%
Derivative Financial Instruments, Liabilities [Member] | Discounted Cash Flow [Member] | Significant Unobservable Inputs (Level 3) [Member]
   
Fair Value Inputs, Assets And Liabilities, Quantitative Information [Line Items]    
Stock price (dollars per share) $ 16.37 $ 14.87
Volatility 18.00%  
Dividend rate   18.00%
Assumed annual stock dividend 5.00% 5.00%
Assumed annual cash dividend (dollars per share) $ 1.60 $ 1.60
Convertible trading price 118.70%  
Average spread of unsecured debt   109.00%
Implied credit spread   10.50%
Discount rate 8.00%  
Minimum [Member] | Derivative Financial Instruments, Liabilities [Member] | Discounted Cash Flow [Member] | Significant Unobservable Inputs (Level 3) [Member]
   
Fair Value Inputs, Assets And Liabilities, Quantitative Information [Line Items]    
Implied credit spread   10.00%
Discount rate 7.50%  
Maximum [Member] | Derivative Financial Instruments, Liabilities [Member] | Discounted Cash Flow [Member] | Significant Unobservable Inputs (Level 3) [Member]
   
Fair Value Inputs, Assets And Liabilities, Quantitative Information [Line Items]    
Implied credit spread   11.00%
Discount rate 8.50%