XML 54 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments and Fair Value Measurements Fair Value Inputs, Quantitative Information (Details) (Significant Unobservable Inputs (Level 3), Fair Value, Measurements, Recurring [Member], USD $)
In Thousands, except Per Share data, unless otherwise specified
9 Months Ended 12 Months Ended
Sep. 30, 2013
years
Dec. 31, 2012
years
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Warrants $ 940 $ 769
Fair value of derivatives embedded within convertible debt 163,829 172,128
Option Model [Member]
   
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Warrants 940 769
Discounted Cash Flow [Member]
   
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Fair value of derivatives embedded within convertible debt $ 163,829 $ 172,128
Warrants | Option Model [Member]
   
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Stock price (dollars per share) $ 1.81 $ 1.40
Exercise price (dollars per share) $ 1.68 $ 1.68
Term (in years) 3.1 3.8
Volatility 58.51% 76.87%
Dividend rate 0.00% 0.00%
Risk-free return 0.68% 0.50%
Derivative Financial Instruments, Liabilities [Member] | Discounted Cash Flow [Member]
   
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Stock price (dollars per share) $ 16.10 $ 14.87
Volatility 18.00% 18.00%
Assumed annual stock dividend 5.00% 5.00%
Assumed annual cash dividend (dollars per share) $ 1.60 $ 1.60
Convertible trading price 119.31% 109.00%
Implied credit spread 8.00% 10.50%
Minimum [Member] | Derivative Financial Instruments, Liabilities [Member] | Discounted Cash Flow [Member]
   
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Implied credit spread 7.50% 10.00%
Maximum [Member] | Derivative Financial Instruments, Liabilities [Member] | Discounted Cash Flow [Member]
   
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items]    
Implied credit spread 8.50% 11.00%