XML 17 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments and Fair Value Measurements
6 Months Ended
Jun. 30, 2013
Fair Value Disclosures [Abstract]  
INVESTMENTS AND FAIR VALUE MEASUREMENTS
INVESTMENTS AND FAIR VALUE MEASUREMENTS

The Company's recurring financial assets and liabilities subject to fair value measurements are as follows:

 
 
Fair Value Measurements as of June 30, 2013
Description
 
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 

Significant Other Observable Inputs
(Level 2)
 


Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
 
Money market funds
 
$
219,533

 
$
219,533

 
$

 
$

Certificates of deposit
 
2,234

 

 
2,234

 

Bonds
 
7,577

 
7,577

 

 

Investment securities available for sale
 

 
 
 
 
 

Equity securities
 
86,691

 
79,947

 
6,744

 

Fixed income securities
 
 
 
 
 
 
 
 
U.S. Government securities
 
10,094

 

 
10,094

 

Corporate securities
 
30,031

 

 
30,031

 

U.S. mortgage backed securities
 
589

 

 
589

 

Commercial mortgage-backed securities
 
5,886

 

 
5,886

 

U.S. asset backed securities
 
850

 

 
850

 

Total fixed income securities
 
47,450

 

 
47,450

 

 
 
 
 
 
 
 
 
 
Warrants
 
806

 

 

 
806

Total
 
$
364,291

 
$
307,057

 
$
56,428

 
$
806

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Fair value of derivatives embedded within convertible debt
 
166,629

 

 

 
166,629

Total
 
$
166,629

 
$

 
$

 
$
166,629

 
 
 
 
 
 
 
 
 


 
 
Fair Value Measurements as of December 31, 2012
Description
 
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 

Significant Other Observable Inputs
(Level 2)
 


Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
 
Money market funds
 
$
372,718

 
$
372,718

 
$

 
$

Certificates of deposit
 
2,240

 

 
2,240

 

Bonds
 
6,306

 
6,306

 

 

Investment securities available for sale:
 
 
 
 
 
 
 
 
Equity securities
 
69,984

 
69,107

 
877

 

Warrants
 
769

 

 

 
769

Total
 
$
452,017

 
$
448,131

 
$
3,117

 
$
769

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 

 
 
Fair value of derivatives embedded within convertible debt
 
172,128

 

 

 
172,128

Total
 
$
172,128

 
$

 
$

 
$
172,128

 
 
 
 
 
 
 
 
 




The fair value of the Level 2 certificates of deposit are based on prices posted by the financial institutions. The fair value of investment securities available for sale included in Level 1 are based on quoted market prices from various stock exchanges. The Level 2 investment securities available for sale are equity securities based on quoted market prices of securities that are thinly traded and debt securities based on evaluated prices using observable, market-based inputs.
The fair value of derivatives embedded within convertible debt was derived using a valuation model and have been classified as Level 3. The valuation model assumes future dividend payments by the Company and utilizes interest rates and credit spreads based upon the implied debt rate of the 7.5% Convertible Notes to determine the fair value of the derivatives embedded within the convertible debt. The changes in fair value of derivatives embedded within convertible debt are presented on the Condensed Consolidated Statements of Operations.
The value of the embedded derivatives is contingent on changes in implied interest rates of the convertible debt, the Company's stock price, stock volatility as well as projections of future cash and stock dividends over the term of the debt.  The interest rate component of the value of the embedded derivative is computed by calculating an equivalent non-convertible, unsecured and subordinated borrowing cost. This rate is determined by calculating the implied rate on the Company's 2019 Convertible Notes when removing the embedded option value within the convertible security. This rate is based upon market observable inputs and influenced by the Company's stock price, convertible bond trading price, risk free interest rates and stock volatility. 
The Company recognized income of $5,499 and charges of $27,060 for the six months ended June 30, 2013 and 2012, respectively.
The fair value of the warrants was derived using the Black-Scholes model and has been classified as Level 3. The assumptions used under the Black-Scholes model in computing the fair value of the warrants are based on contractual term of the warrants, volatility of the underlying stock based on the historical quoted prices of the underlying stock, assumed future dividend payments and a risk-free rate of return.

The unobservable inputs related to the valuations of the Level 3 assets and liabilities are as follows at June 30, 2013:

 
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
Fair Value at
 
 
 
 
 
 
 
 
June 30,
2013
 
Valuation Technique
 
Unobservable Input
 
Range (Actual)
 
 
 
 
 
 
 
 
 
Warrants
 
$
806

 
Option model
 
Stock price
 
$
1.54

 
 
 
 
 
 
Exercise price
 
$
1.68

 
 
 
 
 
 
Term (in years)
 
4.4

 
 
 
 
 
 
Volatility
 
95.19
%
 
 
 
 
 
 
Dividend rate
 

 
 
 
 
 
 
Risk-free return
 
0.64
%
 
 
 
 
 
 
 
 
 
Fair value of derivatives embedded within convertible debt
 
$
166,629

 
Discounted cash flow
 
Assumed annual stock dividend
 
5
%
 
 
 
 
 
 
Assumed annual cash dividend
 
$
1.60

 
 
 
 
 
 
Stock price
 
$
16.22

 
 
 
 
 
 
Convertible trading price
 
117.94
%
 
 
 
 
 
 
Volatility
 
18
%
 
 
 
 
 
 
Implied credit spread
 
8% - 9% (8.5%)


The unobservable inputs related to the valuations of the Level 3 assets and liabilities are as follows at December 31, 2012:

 
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
Fair Value at
 
 
 
 
 
 
 
 
December 31,
2012
 
Valuation Technique
 
Unobservable Input
 
Range (Actual)
 
 
 
 
 
 
 
 
 
Warrants
 
$
769

 
Option model
 
Stock price
 
$
1.40

 
 
 
 
 
 
Exercise price
 
$
1.68

 
 
 
 
 
 
Term (in years)
 
3.8

 
 
 
 
 
 
Volatility
 
76.87
%
 
 
 
 
 
 
Dividend rate
 

 
 
 
 
 
 
Risk-free return
 
0.50
%
 
 
 
 
 
 
 
 
 
Fair value of derivatives embedded within convertible debt
 
$
172,128

 
Discounted cash flow
 
Assumed annual stock dividend
 
5
%
 
 
 
 
 
 
Assumed annual cash dividend
 
$
1.60

 
 
 
 
 
 
Stock price
 
$
14.87

 
 
 
 
 
 
Convertible trading price
 
109.00
%
 
 
 
 
 
 
Volatility
 
18
%
 
 
 
 
 
 
Implied credit spread
 
10% - 11% (10.5%)



In addition to assets and liabilities that are recorded at fair value on a recurring basis, the Company is required to record assets and liabilities at fair value on a nonrecurring basis. Generally, assets and liabilities are recorded at fair value on a nonrecurring basis as a result of impairment charges. The Company had no nonrecurring nonfinancial assets subject to fair value measurements as of June 30, 2013 and December 31, 2012, respectively.