XML 65 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments and Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]  
Company's recurring financial assets and liabilities subject to fair value measurements
The Company's recurring financial assets and liabilities subject to fair value measurements are as follows:

 
 
Fair Value Measurements as of December 31, 2012
Description
 
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 

Significant Other Observable Inputs
(Level 2)
 


Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
 
Money market funds
 
$
372,718

 
$
372,718

 
$

 
$

Certificates of deposit
 
2,240

 

 
2,240

 

Bonds
 
6,306

 
6,306

 

 

Investment securities available for sale
 
69,984

 
69,107

 
877

 

Warrants (1)
 
769

 

 

 
769

Total
 
$
452,017

 
$
448,131

 
$
3,117

 
$
769

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Fair value of derivatives embedded within convertible debt
 
$
172,128

 
$

 
$

 
$
172,128

 
 
 
 
 
 
 
 
 

(1)
Warrants include 1,000,000 of LTS Warrants received on November 4, 2011 which were carried at $717 as of December 31, 2012 and are included in "Other assets". The Company recognized a loss of $1,174 for the year ended December 31, 2012 related to the change in fair value of the Warrants.

 
 
Fair Value Measurements as of December 31, 2011
Description
 
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 

Significant Other Observable Inputs
(Level 2)
 


Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
 
Money market funds
 
$
194,259

 
$
194,259

 
$

 
$

Certificates of deposit
 
2,206

 

 
2,206

 

Bonds
 
4,573

 
4,573

 

 

Investment securities available for sale
 
76,486

 
70,884

 
5,602

 

Warrants (1)
 
1,962

 

 

 
1,962

Total
 
$
279,486

 
$
269,716

 
$
7,808

 
$
1,962

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Fair value of derivatives embedded within convertible debt
 
$
133,500

 
$

 
$

 
$
133,500

 
 
 
 
 
 
 
 
 
(1)
Warrants include 1,000,000 of LTS Warrants received on November 4, 2011 which were carried at $1,890 as of December 31, 2011 and are included in "Other assets". The Company recognized income of $690 for the year ended December 31, 2011 related to the change in fair value from receipt. (See Note 14.)

Fair value inputs, assets and liabilities, quantitative information
The unobservable inputs related to the valuations of the Level 3 assets and liabilities are as follows at December 31, 2012:

 
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
Fair Value at
 
 
 
 
 
 
 
 
December 31,
2012
 
Valuation Technique
 
Unobservable Input
 
Range (Actual)
 
 
 
 
 
 
 
 
 
Warrants
 
$
769

 
Option model
 
Stock price
 
$
1.40

 
 
 
 
 
 
Exercise price
 
$
1.68

 
 
 
 
 
 
Term (in years)
 
3.8

 
 
 
 
 
 
Volatility
 
76.87
%
 
 
 
 
 
 
Dividend rate
 

 
 
 
 
 
 
Risk-free return
 
0.50
%
 
 
 
 
 
 
 
 
 
Fair value of derivatives embedded within convertible debt
 
172,128

 
Discounted cash flow
 
Assumed annual stock dividend
 
5
%
 
 
 
 
 
 
Assumed annual cash dividend
 
$
1.60

 
 
 
 
 
 
Stock price
 
$
14.87

 
 
 
 
 
 
Convertible trading price
 
109.0
%
 
 
 
 
 
 
Volatility
 
18.00
%
 
 
 
 
 
 
Implied credit spread
 
10.00% - 11.00% (10.50%)



The unobservable inputs related to the valuations of the Level 3 assets and liabilities are as follows at December 31, 2011:

 
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
Fair Value at
 
 
 
 
 
 
 
 
December 31,
2011
 
Valuation Technique
 
Unobservable Input
 
Range (Actual)
 
 
 
 
 
 
 
 
 
Warrants
 
$
1,962

 
Option model
 
Stock price
 
$
2.48

 
 
 
 
 
 
Exercise price
 
$
1.68

 
 
 
 
 
 
Term (in years)
 
4.9

 
 
 
 
 
 
Volatility
 
94.12
%
 
 
 
 
 
 
Dividend rate
 

 
 
 
 
 
 
Risk-free return
 
0.83
%
 
 
 
 
 
 
 
 
 
Fair value of derivatives embedded within convertible debt
 
133,500

 
Discounted cash flow
 
Assumed annual stock dividend
 
5
%
 
 
 
 
 
 
Assumed annual cash dividend
 
$
1.60

 
 
 
 
 
 
Yield to worst call on the Company's senior secured notes
 
9.33
%
 
 
 
 
 
 
Average spread of unsecured debt
 
1.49
%
 
 
 
 
 
 
Average spread of subordinated debt
 
1.89
%
 
 
 
 
 
 
Discount rate
 
12% - 13% (12.5%)