XML 76 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Notes Payable, Long Term Debt and Other Obligations (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended 9 Months Ended 9 Months Ended
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2012
Vector [Member]
Dec. 31, 2011
Vector [Member]
Sep. 30, 2012
6.75% Variable Interest Senior Convertible Note Due 2014
Dec. 31, 2011
6.75% Variable Interest Senior Convertible Note Due 2014
Sep. 30, 2012
Variable Interest 6.75% Senior Convertible Exchange Notes 2014 [Member]
Dec. 31, 2011
Variable Interest 6.75% Senior Convertible Exchange Notes 2014 [Member]
Sep. 30, 2012
Variable Interest 3.875% Senior Convertible Debentures Due 2026 [Member]
Dec. 31, 2011
Variable Interest 3.875% Senior Convertible Debentures Due 2026 [Member]
Sep. 30, 2012
Secured Debt [Member]
11% Senior Secured Notes Due 2015 [Member]
Vector [Member]
Dec. 31, 2011
Secured Debt [Member]
11% Senior Secured Notes Due 2015 [Member]
Vector [Member]
Sep. 30, 2012
Convertible Debt [Member]
6.75% Variable Interest Senior Convertible Note Due 2014
Vector [Member]
Dec. 31, 2011
Convertible Debt [Member]
6.75% Variable Interest Senior Convertible Note Due 2014
Vector [Member]
Sep. 30, 2012
Convertible Debt [Member]
Variable Interest 6.75% Senior Convertible Exchange Notes 2014 [Member]
Vector [Member]
Dec. 31, 2011
Convertible Debt [Member]
Variable Interest 6.75% Senior Convertible Exchange Notes 2014 [Member]
Vector [Member]
Sep. 30, 2012
Convertible Debt [Member]
Variable Interest 3.875% Senior Convertible Debentures Due 2026 [Member]
Vector [Member]
Dec. 31, 2011
Convertible Debt [Member]
Variable Interest 3.875% Senior Convertible Debentures Due 2026 [Member]
Vector [Member]
Sep. 30, 2012
Line of Credit [Member]
Revolving Credit Facility [Member]
Liggett [Member]
Dec. 31, 2011
Line of Credit [Member]
Revolving Credit Facility [Member]
Liggett [Member]
Sep. 30, 2012
Line of Credit [Member]
Term Loan Under Credit Facility [Member]
Liggett [Member]
Feb. 21, 2012
Line of Credit [Member]
Term Loan Under Credit Facility [Member]
Liggett [Member]
Dec. 31, 2011
Line of Credit [Member]
Term Loan Under Credit Facility [Member]
Liggett [Member]
Sep. 30, 2012
Loans Payable [Member]
Liggett [Member]
Dec. 31, 2011
Loans Payable [Member]
Liggett [Member]
Sep. 30, 2012
Other [Member]
Liggett [Member]
Dec. 31, 2011
Other [Member]
Liggett [Member]
Debt Instrument [Line Items]                                                      
Total notes payable, long - term debt and other obligations $ 530,643 $ 544,200                 $ 414,542 $ 414,409 $ 17,908 [1] $ 14,296 [1] $ 58,959 [1] $ 50,494 [1] $ 7,038 [1] $ 16,052 [1] $ 6,153 $ 21,472 $ 4,253 $ 4,425 $ 5,689 $ 21,448 $ 21,255 $ 342 $ 533
Less: Current maturities (15,628) (50,844) 0 (16,052)                                              
Amount due after one year 515,015 493,356 498,447 479,199                                              
Unamortized Discount                     458 591 32,092 35,704 48,571 57,036 36,184 82,948                  
Convertible debt effective interest rate         6.75%   6.75%                   3.875%                    
Interest Rate                     11.00%                                
Fair value of the derivatives embedded $ 87,466 $ 49,015 $ 87,466 $ 49,015 $ 13,951 $ 16,929 $ 26,446 $ 32,086 $ 47,069 $ 84,485                                  
[1] The fair value of the derivatives embedded within the 6.75% Variable Interest Senior Convertible Note ($13,951 at September 30, 2012 and $16,929 at December 31, 2011, respectively), the 6.75% Variable Interest Senior Convertible Exchange Notes ($26,446 at September 30, 2012 and $32,086 at December 31, 2011, respectively), and the 3.875% Variable Interest Senior Convertible Debentures ($47,069 at September 30, 2012 and $84,485 at December 31, 2011, respectively) is separately classified as a derivative liability in the condensed consolidated balance sheets.