XML 74 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Notes Payable, Long Term Debt and Other Obligations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 3 Months Ended 3 Months Ended
Mar. 31, 2012
Dec. 31, 2011
Mar. 31, 2012
Vector [Member]
Dec. 31, 2011
Vector [Member]
Mar. 31, 2012
6.75% Variable Interest Senior Convertible Note Due 2014
Dec. 31, 2011
6.75% Variable Interest Senior Convertible Note Due 2014
Mar. 31, 2012
Variable Interest 6.75% Senior Convertible Exchange Notes 2014 [Member]
Dec. 31, 2011
Variable Interest 6.75% Senior Convertible Exchange Notes 2014 [Member]
Mar. 31, 2012
Variable Interest 3.875% Senior Convertible Debentures Due 2026 [Member]
Dec. 31, 2011
Variable Interest 3.875% Senior Convertible Debentures Due 2026 [Member]
Mar. 31, 2012
Secured Debt [Member]
11% Senior Secured Notes Due 2015 [Member]
Vector [Member]
Dec. 31, 2011
Secured Debt [Member]
11% Senior Secured Notes Due 2015 [Member]
Vector [Member]
Mar. 31, 2012
Convertible Debt [Member]
6.75% Variable Interest Senior Convertible Note Due 2014
Vector [Member]
Dec. 31, 2011
Convertible Debt [Member]
6.75% Variable Interest Senior Convertible Note Due 2014
Vector [Member]
Mar. 31, 2012
Convertible Debt [Member]
Variable Interest 6.75% Senior Convertible Exchange Notes 2014 [Member]
Vector [Member]
Dec. 31, 2011
Convertible Debt [Member]
Variable Interest 6.75% Senior Convertible Exchange Notes 2014 [Member]
Vector [Member]
Mar. 31, 2012
Convertible Debt [Member]
Variable Interest 3.875% Senior Convertible Debentures Due 2026 [Member]
Vector [Member]
Dec. 31, 2011
Convertible Debt [Member]
Variable Interest 3.875% Senior Convertible Debentures Due 2026 [Member]
Vector [Member]
Mar. 31, 2012
Line of Credit [Member]
Revolving Credit Facility [Member]
Liggett [Member]
Dec. 31, 2011
Line of Credit [Member]
Revolving Credit Facility [Member]
Liggett [Member]
Mar. 31, 2012
Line of Credit [Member]
Term Loan Under Credit Facility [Member]
Liggett [Member]
Feb. 21, 2012
Line of Credit [Member]
Term Loan Under Credit Facility [Member]
Liggett [Member]
Dec. 31, 2011
Line of Credit [Member]
Term Loan Under Credit Facility [Member]
Liggett [Member]
Mar. 31, 2012
Loans Payable [Member]
Liggett [Member]
Dec. 31, 2011
Loans Payable [Member]
Liggett [Member]
Mar. 31, 2012
Other [Member]
Liggett [Member]
Dec. 31, 2011
Other [Member]
Liggett [Member]
Debt Instrument [Line Items]                                                      
Total notes payable, long - term debt and other obligations $ 524,560 $ 544,200                 $ 414,451 [1] $ 414,409 [1] $ 15,278 [1] $ 14,296 [1] $ 52,971 [1] $ 50,494 [1] $ 15,987 [1] $ 16,052 [1] $ 2 $ 21,472 $ 4,400 $ 4,425 $ 5,689 $ 20,998 $ 21,255 $ 473 $ 533
Less: Current maturities (24,484) (50,844) (15,987) (16,052)                                              
Amount due after one year 500,076 493,356 482,699 479,199                                              
Unamortized Discount                     549 591 34,722 35,704 54,559 57,036 83,011 82,948                  
Debt Instrument, Convertible, Effective Interest Rate         6.75%   6.75%   3.875%                                    
Debt Instrument, Interest Rate, Stated Percentage                     11.00%                                
Fair value of the derivatives embedded $ 48,364 $ 49,015 $ 48,364 $ 49,015 $ 16,704 $ 16,929 $ 31,660 $ 32,086 $ 106,191 $ 84,485                                  
[1] The fair value of the derivatives embedded within the 6.75% Variable Interest Convertible Note ($16,704 at March 31, 2012 and $16,929 at December 31, 2011, respectively), the 6.75% Variable Interest Senior Convertible Exchange Notes ($31,660 at March 31, 2012 and $32,086 at December 31, 2011, respectively), and the 3.875% Variable Interest Senior Convertible Debentures ($106,191 at March 31, 2012 and $84,485 at December 31, 2011, respectively) is separately classified as a derivative liability in the condensed consolidated balance sheets.