XML 72 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2012
Fair Value Disclosures [Abstract]  
Company's recurring financial assets and liabilities subject to fair value measurements
The Company's recurring financial assets and liabilities subject to fair value measurements are as follows:

 
 
Fair Value Measurements as of March 31, 2012
Description
 
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 

Significant Other Observable Inputs
(Level 2)
 


Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
 
Money market funds
 
$
162,649

 
$
162,649

 
$

 
$

Certificates of deposit
 
2,231

 

 
2,231

 

Bonds
 
4,308

 
4,308

 

 

Investment securities available for sale
 
65,242

 
60,577

 
4,665

 

Warrants (1)
 
1,319

 

 

 
1,319

Total
 
$
235,749

 
$
227,534

 
$
6,896

 
$
1,319

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Fair value of derivatives embedded within convertible debt
 
$
154,555

 
$

 
$

 
$
154,555

______________________________ 
(1)
Warrants include 1,000,000 of LTS Warrants received on November 4, 2011 which were carried at $1,248 as of March 31, 2012 and are included in "Other assets". The company recognized a loss of $642 for the three months ended March 31, 2012 related to the change in fair value.



 
 
Fair Value Measurements as of December 31, 2011
Description
 
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 

Significant Other Observable Inputs
(Level 2)
 


Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
 
Money market funds
 
$
194,259

 
$
194,259

 
$

 
$

Certificates of deposit
 
2,206

 

 
2,206

 

Bonds
 
4,573

 
4,573

 

 

Investment securities available for sale
 
76,486

 
70,884

 
5,602

 

Warrants (1)
 
1,962

 

 

 
1,962

Total
 
279,486

 
269,716

 
7,808

 
1,962

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Fair value of derivatives embedded within convertible debt
 
$
133,500

 
$

 
$

 
$
133,500

______________________________ 
(1)
Warrants include 1,000,000 of LTS Warrants received on November 4, 2011 which were carried at $1,890 as of December 31, 2011 and are included in "Other assets".
Unobservable inputs related to the valuations of the Level 3 assets and liabilities
The unobservable inputs related to the valuations of the Level 3 assets and liabilities are as follows at March 31, 2012:
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at March 31, 2012
 
Valuation Technique
 
Unobservable Input
 
Range (Actual)
 
 
 
 
 
 
 
 
Warrants
$
1,319

 
Option model
 
Stock price
 
$
1.78

 
 
 
 
 
Exercise price
 
$
1.68

 
 
 
 
 
Term (in years)
 
4.6

 
 
 
 
 
Volatility
 
93.81
%
 
 
 
 
 
Dividend rate
 

 
 
 
 
 
Risk-free return
 
0.94
%
 
 
 
 
 
 
 
 
Fair value of derivatives embedded within convertible debt
154,555

 
Discounted cash flow
 
Assumed annual stock dividend
 
5
%
 
 
 
 
 
Assumed annual cash dividend
 
$
1.60

 
 
 
 
 
Yield to worst call on the Company's Senior Secured Notes
 
5.57
%
 
 
 
 
 
Average spread of unsecured debt
 
1.26
%
 
 
 
 
 
Average spread of subordinated debt
 
1.46
%
 
 
 
 
 
Discount rate
 
7.75% - 8.75% (8.25%)


The unobservable inputs related to the valuations of the Level 3 assets and liabilities are as follows at December 31, 2011:

 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at December 31, 2011
 
Valuation Technique
 
Unobservable Input
 
Range (Actual)
 
 
 
 
 
 
 
 
Warrants
$
1,962

 
Option model
 
Stock price
 
$
2.48

 
 
 
 
 
Exercise price
 
$
1.68

 
 
 
 
 
Term (in years)
 
4.9

 
 
 
 
 
Volatility
 
94.12
%
 
 
 
 
 
Dividend rate
 

 
 
 
 
 
Risk-free return
 
0.83
%
 
 
 
 
 
 
 
 
Fair value of derivatives embedded within convertible debt
133,500

 
Discounted cash flow
 
Assumed annual stock dividend
 
5
%
 
 
 
 
 
Assumed annual cash dividend
 
$
1.60

 
 
 
 
 
Yield to worst call on the Company's senior secured notes
 
9.33
%
 
 
 
 
 
Average spread of unsecured debt
 
1.49
%
 
 
 
 
 
Average spread of subordinated debt
 
1.89
%
 
 
 
 
 
Discount rate
 
12% - 13% (12.5%)