XML 71 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Business and Geographic Segments (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Holding Percentage of Subsidiaries

Business segment

 

Entity

 

% controlled at

December 31

2019

 

Chemicals

 

Kronos

 

80

%

Component products

 

CompX

 

86

%

Real estate management and development

 

BMI and LandWell

 

63% - 77

%

 

Segment Operating Performance

 

Years ended December 31,

 

 

2017

 

 

2018

 

 

2019

 

 

(In millions)

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

Chemicals

$

1,729.0

 

 

$

1,661.9

 

 

$

1,731.2

 

Component products

 

112.0

 

 

 

118.2

 

 

 

124.2

 

Real estate management and development

 

38.4

 

 

 

40.0

 

 

 

42.1

 

Total net sales

$

1,879.4

 

 

$

1,820.1

 

 

$

1,897.5

 

Cost of sales:

 

 

 

 

 

 

 

 

 

 

 

Chemicals

$

1,161.2

 

 

$

1,101.7

 

 

$

1,346.8

 

Component products

 

77.2

 

 

 

79.9

 

 

 

85.3

 

Real estate management and development

 

28.1

 

 

 

29.3

 

 

 

30.8

 

Total cost of sales

$

1,266.5

 

 

$

1,210.9

 

 

$

1,462.9

 

Gross margin:

 

 

 

 

 

 

 

 

 

 

 

Chemicals

$

567.8

 

 

$

560.2

 

 

$

384.4

 

Component products

 

34.8

 

 

 

38.3

 

 

 

38.9

 

Real estate management and development

 

10.3

 

 

 

10.7

 

 

 

11.3

 

Total gross margin

$

612.9

 

 

$

609.2

 

 

$

434.6

 

Operating income:

 

 

 

 

 

 

 

 

 

 

 

Chemicals

$

358.5

 

 

$

342.9

 

 

$

160.1

 

Component products

 

15.2

 

 

 

17.8

 

 

 

17.8

 

Real estate management and development

 

6.6

 

 

 

10.0

 

 

 

14.8

 

Total operating income

 

380.3

 

 

 

370.7

 

 

 

192.7

 

General corporate items:

 

 

 

 

 

 

 

 

 

 

 

Securities earnings

 

29.5

 

 

 

38.5

 

 

 

11.2

 

Insurance recoveries

 

.4

 

 

 

1.3

 

 

 

7.7

 

Gain on land sales

 

-

 

 

 

12.5

 

 

 

4.4

 

Gain on sale of business

 

-

 

 

 

-

 

 

 

3.0

 

Other components of net periodic pension expense

 

(17.7

)

 

 

(14.5

)

 

 

(16.5

)

Litigation settlement expense, net

 

-

 

 

 

(62.0

)

 

 

(19.3

)

Changes in market value of Valhi common stock held

  by subsidiaries

 

-

 

 

 

(12.2

)

 

 

(.2

)

General expenses, net

 

(34.7

)

 

 

(42.4

)

 

 

(37.5

)

Loss on prepayment of debt

 

(7.1

)

 

 

-

 

 

 

-

 

Interest expense

 

(58.9

)

 

 

(55.7

)

 

 

(40.8

)

Income from continuing operations

  before income taxes

$

291.8

 

 

$

236.2

 

 

$

104.7

 

 

 

Years ended December 31,

 

 

2017

 

 

2018

 

 

2019

 

 

(In millions)

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

Chemicals

$

43.4

 

 

$

52.0

 

 

$

50.2

 

Component products

 

3.7

 

 

 

3.5

 

 

 

3.7

 

Waste management(1)

 

8.9

 

 

 

-

 

 

 

-

 

Real estate management and development

 

3.0

 

 

 

2.9

 

 

 

2.9

 

Total

$

59.0

 

 

$

58.4

 

 

$

56.8

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

Chemicals

$

64.3

 

 

$

56.3

 

 

$

55.1

 

Component products

 

2.8

 

 

 

3.1

 

 

 

3.2

 

Waste management(1)

 

.9

 

 

 

.1

 

 

 

-

 

Real estate management and development

 

3.3

 

 

 

1.9

 

 

 

1.6

 

Total

$

71.3

 

 

$

61.4

 

 

$

59.9

 

 

Total Assets Held by Business Segments

 

 

December 31,

 

 

2017

 

 

2018

 

 

2019

 

 

(In millions)

 

Total assets:

 

 

 

 

 

 

 

 

 

 

 

Operating segments:

 

 

 

 

 

 

 

 

 

 

 

Chemicals

$

2,190.5

 

 

$

2,266.6

 

 

$

2,331.8

 

Component products

 

104.9

 

 

 

120.4

 

 

 

132.5

 

Waste management(1)

 

52.0

 

 

 

-

 

 

 

-

 

Real estate management and development

 

206.9

 

 

 

218.5

 

 

 

191.6

 

Corporate and eliminations

 

353.2

 

 

 

104.1

 

 

 

138.5

 

Total

$

2,907.5

 

 

$

2,709.6

 

 

$

2,794.4

 

 

 (1)Denotes discontinued operations

Net Sales by Point of Origin and Point of Destination

 

 

Years ended December 31,

 

 

2017

 

 

2018

 

 

2019

 

 

(In millions)

 

Net sales - point of origin:

 

 

 

 

 

 

 

 

 

 

 

United States

$

992.3

 

 

$

997.6

 

 

$

1,164.8

 

Germany

 

918.6

 

 

 

886.1

 

 

 

883.6

 

Canada

 

309.2

 

 

 

307.2

 

 

 

328.7

 

Belgium

 

279.9

 

 

 

272.2

 

 

 

270.7

 

Norway

 

216.4

 

 

 

209.6

 

 

 

192.2

 

Eliminations

 

(837.0

)

 

 

(852.6

)

 

 

(942.5

)

Total

$

1,879.4

 

 

$

1,820.1

 

 

$

1,897.5

 

Net sales - point of destination:

 

 

 

 

 

 

 

 

 

 

 

North America

$

668.3

 

 

$

698.7

 

 

$

740.1

 

Europe

 

899.2

 

 

 

817.6

 

 

 

824.2

 

Asia and other

 

311.9

 

 

 

303.8

 

 

 

333.2

 

Total

$

1,879.4

 

 

$

1,820.1

 

 

$

1,897.5

 

 

Net Property and Equipment by Segment

 

December 31,

 

 

2017

 

 

2018

 

 

2019

 

 

(In millions)

 

Net property and equipment:

 

 

 

 

 

 

 

 

 

 

 

United States

$

80.8

 

 

$

74.5

 

 

$

72.0

 

Germany

 

259.2

 

 

 

245.8

 

 

 

233.6

 

Canada

 

69.0

 

 

 

66.1

 

 

 

73.1

 

Norway

 

81.7

 

 

 

81.0

 

 

 

87.9

 

Belgium

 

98.0

 

 

 

96.1

 

 

 

96.4

 

Total

$

588.7

 

 

$

563.5

 

 

$

563.0