XML 54 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Defined Benefit Pension Plans  
Schedule of Defined Benefit Plan Expected Future Payments

Benefit payments to plan participants out of plan assets are expected to be the equivalent of:

 

2018

  

$

 25.9 million

  

2019

  

 

26.5 million

  

2020

  

 

27.7 million

  

2021

  

 

27.8 million

  

2022

  

 

29.0 million

  

Next 5 years

  

 

157.3 million

  

 

Schedule of Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (Loss)

The table below details the changes in other comprehensive income (loss) during 2015, 2016 and 2017.

 

 

 

Years ended December 31,

 

 

 

2015

 

 

2016

 

 

2017

 

 

 

(In millions)

 

Changes in plan assets and benefit obligations recognized in other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial gain (loss)

 

$

.3

 

 

$

(38.0

)

 

$

4.0

 

Amortization of unrecognized:

 

 

 

 

 

 

 

 

 

 

 

 

Prior service cost

 

 

.4

 

 

 

.3

 

 

 

.3

 

Net actuarial losses

 

 

15.4

 

 

 

13.3

 

 

 

15.2

 

Total

 

$

16.1

 

 

$

(24.4

)

 

$

19.5

 

 

Composition of Pension Plan Assets

The composition of our December 31, 2016 and 2017 pension plan assets by asset category and fair value level is shown in the table below. The amounts shown for plan assets invested in the CMRT include a nominal amount of cash held by our U.S. pension plan which is not part of the plan’s investment in the CMRT.

 

 

 

Fair Value Measurements at December 31, 2016

 

 

 

Total

 

 

Quoted
Prices in
Active
Markets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(In millions)

 

Germany

 

$

217.0

 

 

$

—  

 

 

$

—  

 

 

$

217.0

 

Canada:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Local currency equities

 

 

14.8

 

 

 

14.8

 

 

 

—  

 

 

 

—  

 

Foreign currency equities

 

 

19.7

 

 

 

19.7

 

 

 

—  

 

 

 

—  

 

Local currency fixed income

 

 

59.5

 

 

 

59.5

 

 

 

—  

 

 

 

—  

 

Cash and other

 

 

.4

 

 

 

.4

 

 

 

—  

 

 

 

—  

 

Norway:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Local currency equities

 

 

1.6

 

 

 

1.6

 

 

 

—  

 

 

 

—  

 

Foreign currency equities

 

 

4.1

 

 

 

4.1

 

 

 

—  

 

 

 

—  

 

Local currency fixed income

 

 

23.2

 

 

 

23.2

 

 

 

—  

 

 

 

—  

 

Foreign currency fixed income

 

 

5.4

 

 

 

5.4

 

 

 

—  

 

 

 

—  

 

Real estate

 

 

4.2

 

 

 

—  

 

 

 

—  

 

 

 

4.2

 

Cash and other

 

 

9.9

 

 

 

8.8

 

 

 

 

 

 

 

1.1

 

US —  CMRT

 

 

45.6

 

 

 

—  

 

 

 

45.6

 

 

 

—  

 

Other

 

 

22.0

 

 

 

13.8

 

 

 

—  

 

 

 

8.2

 

Total

 

$

427.4

 

 

$

151.3

 

 

$

45.6

 

 

$

230.5

 

 

 

 

Fair Value Measurements at December 31, 2017

 

 

 

Total

 

 

Quoted
Prices in
Active
Markets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(In millions)

 

Germany

 

$

257.9

 

 

$

—  

 

 

$

—  

 

 

$

257.9

 

Canada:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Local currency equities

 

 

8.4

 

 

 

8.4

 

 

 

—  

 

 

 

—  

 

Foreign currency equities

 

 

16.4

 

 

 

16.4

 

 

 

—  

 

 

 

—  

 

Local currency fixed income

 

 

81.8

 

 

 

81.8

 

 

 

—  

 

 

 

—  

 

Cash and other

 

 

.3

 

 

 

.3

 

 

 

—  

 

 

 

—  

 

Norway:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Local currency equities

 

 

1.8

 

 

 

1.8

 

 

 

—  

 

 

 

—  

 

Foreign currency equities

 

 

4.6

 

 

 

4.6

 

 

 

—  

 

 

 

—  

 

Local currency fixed income

 

 

21.0

 

 

 

21.0

 

 

 

—  

 

 

 

—  

 

Foreign currency fixed income

 

 

6.8

 

 

 

6.8

 

 

 

—  

 

 

 

—  

 

Real estate

 

 

4.7

 

 

 

—  

 

 

 

—  

 

 

 

4.7

 

Cash and other

 

 

15.4

 

 

 

14.5

 

 

 

—  

 

 

 

.9

 

US —  CMRT

 

 

46.5

 

 

 

—  

 

 

 

46.5

 

 

 

—  

 

Other

 

 

26.1

 

 

 

16.0

 

 

 

—  

 

 

 

10.1

 

Total

 

$

491.7

 

 

$

171.6

 

 

$

46.5

 

 

$

273.6

 

 

Schedule of Rollforward of Change in Fair Value of Level 3 Assets

A rollforward of the change in fair value of Level 3 assets follows.

 

 

 

Years ended December 31,

 

 

 

2016

 

 

2017

 

 

 

(In millions)

 

Fair value at beginning of year

 

$

236.2

 

 

$

230.5

 

Gain on assets held at end of year

 

 

4.1

 

 

 

11.0

 

Gain on assets sold during the year

 

 

—  

 

 

 

.2

 

Assets purchased

 

 

13.1

 

 

 

13.4

 

Assets sold

 

 

(13.4

)

 

 

(13.8

)

Currency exchange rate fluctuations

 

 

(9.5

)

 

 

32.3

 

Fair value at end of year

 

$

230.5

 

 

$

273.6

 

 

Defined Benefit Pension Plans | U.S.  
Schedule of Funded Status

The funded status of our U.S. defined benefit pension plans is presented in the table below.

 

 

 

Years ended December 31,

 

 

 

2016

 

 

2017

 

 

 

(In millions)

 

Change in projected benefit obligations (“PBO”):

 

 

 

 

 

 

 

 

Balance at beginning of the year

 

$

66.6

 

 

$

62.8

 

Interest cost

 

 

2.7

 

 

 

2.5

 

Actuarial  losses (gains)

 

 

(2.3

)

 

 

1.9

 

Benefits paid

 

 

(4.2

)

 

 

(4.2

)

Balance at end of the year

 

$

62.8

 

 

$

63.0

 

Change in plan assets:

 

 

 

 

 

 

 

 

Fair value at beginning of the year

 

$

47.6

 

 

$

45.6

 

Actual return on plan assets

 

 

2.1

 

 

 

4.0

 

Employer contributions

 

 

.1

 

 

 

1.1

 

Benefits paid

 

 

(4.2

)

 

 

(4.2

)

Fair value at end of year

 

$

45.6

 

 

$

46.5

 

Funded status

 

$

(17.2

)

 

$

(16.5

)

Amounts recognized in the Consolidated Balance Sheets:

 

 

 

 

 

 

 

 

Accrued pension costs:

 

 

 

 

 

 

 

 

Current

 

$

(.2

)

 

$

(.3

)

Noncurrent

 

 

(17.0

)

 

 

(16.2

)

Total

 

 

(17.2

)

 

 

(16.5

)

Accumulated other comprehensive loss—

 

 

 

 

 

 

 

 

Actuarial loss

 

 

39.3

 

 

 

37.2

 

Total

 

$

22.1

 

 

$

20.7

 

Accumulated benefit obligations (“ABO”)

 

$

62.8

 

 

$

63.0

 

 

Components of Net Periodic Defined Benefit Cost (Credit)

The components of our net periodic defined benefit pension benefit cost for U.S. plans are presented in the table below. The amounts shown below for the amortization of unrecognized actuarial losses for 2015, 2016 and 2017 were recognized as components of our accumulated other comprehensive income (loss) at December 31, 2014, 2015 and 2016, respectively, net of deferred income taxes and noncontrolling interest.

 

 

 

Years ended December 31,

 

 

 

2015

 

 

2016

 

 

2017

 

 

 

(In millions)

 

Net periodic pension benefit cost (credit) for U.S. plans:

 

 

 

 

 

 

 

 

 

 

 

 

Interest cost

 

$

2.7

 

 

$

2.7

 

 

$

2.5

 

Expected return on plan assets

 

 

(3.9

)

 

 

(3.4

)

 

 

(3.3

)

Amortization of unrecognized net
actuarial loss

 

 

1.7

 

 

 

1.9

 

 

 

2.0

 

Total

 

$

.5

 

 

$

1.2

 

 

$

1.2

 

 

Schedule of Plans for which Accumulated Benefit Obligations Exceeds Plan Assets

Information concerning certain of our U.S. defined benefit pension plans (for which the ABO exceeds the fair value of plan assets as of the indicated date) is presented in the table below.

 

 

December 31,

 

 

 

2016

 

 

2017

 

 

 

(In millions)

 

Plans for which the ABO exceeds plan assets:

 

 

 

 

 

 

 

 

Projected benefit obligations

 

$

62.8

 

 

$

63.0

 

Accumulated benefit obligations

 

 

62.8

 

 

 

63.0

 

Fair value of plan assets

 

 

45.6

 

 

 

46.5

 

 

Summary of Actuarial Assumptions Used to Determine the Benefit Obligation and Net Benefit Cost

The weighted-average rate assumptions used in determining the net periodic pension cost for our U.S. defined benefit pension plans for 2015, 2016 and 2017 are presented in the table below. The impact of assumed increases in future compensation levels does not have an effect on the periodic pension cost as the plans are frozen with regards to compensation.

 

 

 

Years ended December 31,

 

Rate

 

2015

 

 

2016

 

 

2017

 

Discount rate

 

 

3.8

%

 

 

4.1

%

 

 

3.9

%

Long-term return on plan assets

 

 

7.5

%

 

 

7.5

%

 

 

7.5

%

 

Defined Benefit Pension Plans | Foreign  
Schedule of Funded Status

The funded status of our foreign defined benefit pension plans is presented in the table below.

 

 

 

Years ended December 31,

 

 

 

2016

 

 

2017

 

 

 

(In millions)

 

Change in PBO:

 

 

 

 

 

 

 

 

Balance at beginning of the year

 

$

578.9

 

 

$

603.4

 

Service cost

 

 

9.9

 

 

 

11.4

 

Interest cost

 

 

15.1

 

 

 

13.4

 

Participants’ contributions

 

 

1.5

 

 

 

1.5

 

Actuarial loss

 

 

35.6

 

 

 

9.3

 

Plan settlement

 

 

—  

 

 

 

(.3

)

Change in currency exchange rates

 

 

(16.8

)

 

 

73.7

 

Benefits paid

 

 

(20.8

)

 

 

(21.2

)

Balance at end of the year

 

$

603.4

 

 

$

691.2

 

Change in plan assets:

 

 

 

 

 

 

 

 

Fair value at beginning of the year

 

$

382.5

 

 

$

381.8

 

Actual return on plan assets

 

 

12.2

 

 

 

24.1

 

Employer contributions

 

 

15.3

 

 

 

16.0

 

Participants’ contributions

 

 

1.5

 

 

 

1.5

 

Change in currency exchange rates

 

 

(8.9

)

 

 

43.0

 

Benefits paid

 

 

(20.8

)

 

 

(21.2

)

Fair value at end of year

 

$

381.8

 

 

$

445.2

 

Funded status

 

$

(221.6

)

 

$

(246.0

)

Amounts recognized in the Consolidated Balance Sheets:

 

 

 

 

 

 

 

 

Pension asset

 

$

1.6

 

 

$

4.2

 

Accrued pension costs:

 

 

 

 

 

 

 

 

Noncurrent

 

 

(223.2

)

 

 

(250.2

)

Total

 

 

(221.6

)

 

 

(246.0

)

Accumulated other comprehensive loss:

 

 

 

 

 

 

 

 

Actuarial loss

 

 

261.2

 

 

 

242.8

 

Prior service cost

 

 

1.7

 

 

 

1.5

 

Total

 

 

262.9

 

 

 

244.3

 

Total

 

$

41.3

 

 

$

(1.7

)

ABO

 

$

578.8

 

 

$

664.7

 

 

Components of Net Periodic Defined Benefit Cost (Credit)

The components of our net periodic defined benefit pension benefit cost for our foreign plans are presented in the table below.

 

 

 

Years ended December 31,

 

 

 

2015

 

 

2016

 

 

2017

 

 

 

(In millions)

 

Net periodic pension cost for foreign plans:

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

11.2

 

 

$

9.9

 

 

$

11.4

 

Interest cost

 

 

15.1

 

 

 

15.1

 

 

 

13.4

 

Settlement loss

 

 

—  

 

 

 

—  

 

 

 

.1

 

Expected return on plan assets

 

 

(17.3

)

 

 

(14.9

)

 

 

(9.7

)

Amortization of unrecognized:

 

 

 

 

 

 

 

 

 

 

 

 

Prior service cost

 

 

.4

 

 

 

.2

 

 

 

.3

 

Net actuarial loss

 

 

13.8

 

 

 

11.4

 

 

 

13.2

 

Total

 

$

23.2

 

 

$

21.7

 

 

$

28.7

 

 

Schedule of Plans for which Accumulated Benefit Obligations Exceeds Plan Assets

Information concerning certain of our non-U.S. defined benefit pension plans (for which the ABO exceeds the fair value of plan assets as of the indicated date) is presented in the table below.

 

 

 

December 31,

 

 

 

2016

 

 

2017

 

 

 

(In millions)

 

Plans for which the ABO exceeds plan assets:

 

 

 

 

 

 

 

 

Projected benefit obligations

 

$

541.5

 

 

$

625.1

 

Accumulated benefit obligations

 

 

521.8

 

 

 

603.8

 

Fair value of plan assets

 

 

319.5

 

 

 

375.0

 

 

Summary of Actuarial Assumptions Used to Determine the Benefit Obligation and Net Benefit Cost

A summary of our key actuarial assumptions used to determine foreign benefit obligations as of December 31, 2016 and 2017 was:

 

 

 

December 31,

 

Rate

 

2016

 

 

2017

 

Discount rate

 

 

2.1

%

 

 

2.1

%

Increase in future compensation levels

 

 

2.6

%

 

 

2.6

%

A summary of our key actuarial assumptions used to determine foreign net periodic benefit cost for 2015, 2016 and 2017 are as follows:

 

 

 

Years ended December 31,

 

Rate

 

2015

 

 

2016

 

 

2017

 

Discount rate

 

 

2.5

%

 

 

2.6

%

 

 

2.1

%

Increase in future compensation levels

 

 

2.6

%

 

 

2.9

%

 

 

2.6

%

Long-term return on plan assets

 

 

4.6

%

 

 

3.9

%

 

 

2.5

%

 

CMRT  
Composition of Pension Plan Assets

The CMRT unit value is determined semi-monthly, and the plans have the ability to redeem all or any portion of their investment in the CMRT at any time based on the most recent semi-monthly valuation. However, the plans do not have the right to individual assets held by the CMRT and the CMRT has the sole discretion in determining how to meet any redemption request.  For purposes of our plan asset disclosure, we consider the investment in the CMRT as a Level 2 input because (i) the CMRT value is established semi-monthly and the plans have the right to redeem their investment in the CMRT, in part or in whole, at any time based on the most recent value and (ii) observable inputs from Level 1 or Level 2 (or assets not subject to classification in the fair value hierarchy) were used to value approximately 92% and 93% of the assets of the CMRT at December 31, 2016 and 2017, respectively, as noted below.  CMRT assets not subject to classification in the fair value hierarchy consist principally of certain investments measured at net asset value per share in accordance with ASC 820-10.  The aggregate fair value of all of the CMRT assets, including funds of Contran and its other affiliates that also invest in the CMRT, and supplemental asset mix details of the CMRT are as follows:

 

 

December 31,

 

2016

 

2017

 

(In millions)

CMRT asset value

$

637.8

  

 

$

672.4

  

CMRT assets comprised of:

  

 

 

 

 

 

 

  Assets not subject to fair value hierarchy

 

30

 

 

31

  Assets subject to fair value hierarchy:

 

 

 

 

 

 

 

Level 1

 

54

 

 

 

54

 

Level 2

 

8

  

 

 

8

  

Level 3

 

8

  

 

 

7

  

 

 

100

 

 

100

%

CMRT asset mix:

 

 

 

 

 

 

 

Domestic equities, principally publicly traded

 

31

 

 

33

%

International equities, principally publicly traded

 

22

  

 

 

25

  

Fixed income securities, principally publicly traded

 

36

  

 

 

31

  

Privately managed limited partnerships

 

5

  

 

 

4

  

Hedge funds

 

5

 

 

 

5

 

Other, primarily cash

 

1

  

 

 

2

  

 

 

100

 

 

100

%

 

OPEB  
Schedule of Defined Benefit Plan Expected Future Payments

Postretirement benefits other than pensions (“OPEB”). NL, Kronos and Tremont provide certain health care and life insurance benefits for their eligible Canadian and U.S. retired employees. Certain of our Canadian employees may become eligible for such postretirement health care and life insurance benefits if they reach retirement age while working for us.  In the U.S., employees who retired after 1998 are not entitled to any such benefits.  The majority of all retirees are required to contribute a portion of the cost of their benefits and certain current and future retirees are eligible for reduced health care benefits at age 65.  We have no OPEB plan assets, rather, we fund medical claims as they are paid. At December 31, 2017, we expect to contribute the equivalent of approximately $1.0 million to all of our OPEB plans during 2018. Benefit payments to OPEB plan participants are expected to be the equivalent of:

 

 

 

 

 

 

2018

 

$

1.0 million

 

2019

 

 

.9 million

 

2020

 

 

.9 million

 

2021

 

 

.8 million

 

2022

 

 

.8 million

 

Next 5 years

 

 

3.4 million

 

 

Schedule of Funded Status

The funded status of our OPEB plans is presented in the table below.

 

 

 

Years ended December 31,

 

 

 

2016

 

 

2017

 

 

 

(In millions)

 

Actuarial present value of accumulated OPEB obligations:

 

 

 

 

 

 

 

 

Obligations at beginning of the year

 

$

12.9

 

 

$

12.2

 

Service cost

 

 

.1

 

 

 

.1

 

Interest cost

 

 

.5

 

 

 

.4

 

Actuarial  gain

 

 

(.5

)

 

 

—  

 

Change in currency exchange rates

 

 

.2

 

 

 

.5

 

Benefits paid from employer contributions

 

 

(1.0

)

 

 

(.9

)

Obligations at end of the year

 

 

12.2

 

 

$

12.3

 

Fair value of plan assets

 

 

—  

 

 

 

—  

 

Funded status

 

$

(12.2

)

 

$

(12.3

)

Accrued OPEB costs recognized in the Consolidated Balance Sheets:

 

 

 

 

 

 

 

 

Current

 

$

(1.1

)

 

$

(1.0

)

Noncurrent

 

 

(11.1

)

 

 

(11.3

)

Total

 

 

(12.2

)

 

 

(12.3

)

Accumulated other comprehensive (income) loss:

 

 

 

 

 

 

 

 

Net actuarial losses

 

 

1.9

 

 

 

2.2

 

Prior service credit

 

 

(6.8

)

 

 

(5.7

)

Total

 

 

(4.9

)

 

 

(3.5

)

Total

 

$

(17.1

)

 

$

(15.8

)

 

Components of Net Periodic Defined Benefit Cost (Credit)

The components of our periodic OPEB costs are presented in the table below.  The amounts shown below for amortization of prior service credit and recognized actuarial gains for 2015, 2016 and 2017 were recognized as components of our accumulated other comprehensive income (loss) at December 31, 2014, 2015 and 2016, respectively, net of deferred income taxes and noncontrolling interest.  

 

 

 

Years ended December 31,

 

 

 

2015

 

 

2016

 

 

2017

 

 

 

(In millions)

 

Net periodic OPEB cost (credit):

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

.1

 

 

$

.1

 

 

$

.1

 

Interest cost

 

 

.5

 

 

 

.5

 

 

 

.4

 

Amortization of prior service credit

 

 

(1.9

)

 

 

(1.8

)

 

 

(1.1

)

Recognized net actuarial gain

 

 

—  

 

 

 

(.1

)

 

 

(.2

)

Total

 

$

(1.3

)

 

$

(1.3

)

 

$

(.8

)

 

Summary of Actuarial Assumptions Used to Determine the Benefit Obligation and Net Benefit Cost

A summary of our key actuarial assumptions used to determine the net benefit obligations as of December 31, 2016 and 2017 follows:

 

 

 

December 31,

 

 

 

2016

 

 

2017

 

Healthcare inflation:

 

 

 

 

 

 

 

 

Initial rate

 

 

7.0

%

 

 

6.25 – 6.5

%

Ultimate rate

 

 

5.0

%

 

 

5.0

%

Year of ultimate rate achievement

 

 

2021

 

 

 

2021

 

Discount rate

 

 

3.4

%

 

 

3.1

%

 

Schedule of Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (Loss)

The table below details the changes in other comprehensive income (loss) during 2015, 2016 and 2017.  

 

 

 

Years ended December 31,

 

 

 

2015

 

 

2016

 

 

2017

 

 

 

(In millions)

 

Changes in benefit obligations recognized in other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial losses (gains) arising during the year

 

$

.8

 

 

$

.5

 

 

$

(.2

)

Plan amendments/curtailment

 

 

—  

 

 

 

(.1

)

 

 

—  

 

Amortization of unrecognized prior service credit

 

 

(1.9

)

 

 

(1.8

)

 

 

(1.1

)

Total

 

$

(1.1

)

 

$

(1.4

)

 

$

(1.3

)