XML 46 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Combinations, Dispositions and Related Transactions (Tables)
12 Months Ended
Dec. 31, 2015
Recognition Based on Final Asset Allocation

Based on our analysis of the amounts of the transaction at December 31, 2013 we recognized the following:

 

 

  

Amount

 

 

 

(In millions)

 

Consideration:

  

 

 

 

Cash

  

$

5.3

  

Promissory note payable

  

 

19.1

  

Deferred payment, obligation ($11.1 million face value)

  

 

8.2

  

Total fair value of consideration

  

 

32.6

  

Fair value of our existing equity interest in BMI and LandWell

  

 

43.4

  

Bargain purchase gain recognized

  

 

28.0

  

Total

  

$

104.0

  

Allocation of purchase price to identifiable assets acquired and liabilities assumed:

  

 

 

 

Cash

  

$

27.4

  

Land held for development:

  

 

 

 

Current

  

 

14.3

  

Noncurrent

  

 

158.1

  

Other current assets

  

 

9.4

  

Property, plant and equipment

  

 

29.0

  

Intangible asset

  

 

5.1

 

Other noncurrent assets

  

 

3.4

  

Long-term debt

  

 

(14.3

Other liabilities

  

 

(66.9

)

Total net identifiable assets

  

 

165.5

  

Noncontrolling interest in BMI and LandWell

  

 

(61.5

Total

  

$

104.0

  

 

Waste Control Specialists  
Schedule of Consolidated Balance Sheets

Significant items included in our Consolidated Balance Sheets related to WCS at December 31, 2014 and 2015 included:

 

 

  

December 31,

 

 

  

2014

 

  

2015

 

 

  

(In millions)

 

ASSETS

  

 

 

 

  

 

 

 

Current assets

  

$

14.6

  

  

$

10.1

  

Operating permits

  

 

53.2

  

  

 

48.1

  

Restricted cash

 

 

11.0

 

 

 

16.2

 

Property and equipment, net

 

 

161.5

 

 

 

150.0

 

LIABILITIES

  

 

 

 

  

 

 

 

Current portion of long-term debt

  

$

4.5

  

  

$

4.9

  

Payable to Contran

 

 

26.1

 

 

 

26.1

 

Long-term debt

 

 

76.4

 

 

 

71.4

 

Accrued noncurrent closure and post closure costs

 

 

25.7

 

 

 

27.4