XML 62 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Combinations, Discontinued Operations and Related Transactions (Tables)
12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Schedule of Condensed Income Statement and Balance Sheet

Selected financial data for the operations of the disposed furniture components business is presented below:

 

 

  

Year ended
December 31,
2012

 

 

  

(In millions)

 

Income statement:

  

 

 

 

Net sales

  

$

60.7

  

Operating income

  

$

7.4

  

Income from discontinued operations:

  

 

 

 

Income before taxes

  

$

7.2

  

Income tax expense

  

 

3.5

  

Income from discontinued operations, net of tax

  

 

3.7

  

 

 

 

 

  

 

Recognition Based on Final Asset Allocation

Based on our analysis of the amounts of the transaction at December 31, 2013 we recognized the following:

 

 

  

(In millions)

 

Consideration:

  

 

 

 

Cash

  

$

5.3

  

Promissory note payable

  

 

19.1

  

Deferred payment, obligation ($11.1 million face value)

  

 

8.2

  

Total fair value of consideration

  

 

32.6

  

Fair value of our existing equity interest in BMI and LandWell

  

 

43.4

  

Bargain purchase gain recognized

  

 

28.0

  

Total

  

$

104.0

  

Allocation of purchase price to identifiable assets acquired and liabilities assumed:

  

 

 

 

Cash

  

$

27.4

  

Land held for development:

  

 

 

 

Current

  

 

14.3

  

Noncurrent

  

 

158.1

  

Other current assets

  

 

9.4

  

Property, plant and equipment

  

 

29.0

  

Other noncurrent assets

  

 

8.5

  

Long-term debt

  

 

(14.3

Other liabilities

  

 

(66.9

)

Total net identifiable assets

  

 

165.5

  

Noncontrolling interest in BMI and LandWell

  

 

(61.5

Total

  

$

104.0