XML 56 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business and Geographic Segments (Tables)
12 Months Ended
Dec. 31, 2013
Holding Percentage of Subsidiaries

Business segment

 

 

Entity

 

 

  

% controlled at
December 31, 2013

 

Chemicals

Kronos

  

80%

Component products

CompX

  

87%

Waste management

WCS

  

100%

 

Segment Operating Performance

 

Years ended December 31,

 

 

2011

 

 

2012

 

 

2013

 

 

(In millions)

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

Chemicals

$

1,943.3

 

 

$

1,976.3

 

 

$

1,732.4

 

Component products

 

79.8

 

 

 

83.2

 

 

 

92.0

 

Waste management

 

2.0

 

 

 

27.8

 

 

 

39.2

 

Total net sales

$

2,025.1

 

 

$

2,087.3

 

 

$

1,863.6

 

Cost of sales:

 

 

 

 

 

 

 

 

 

 

 

Chemicals

$

1,197.5

 

 

$

1,418.2

 

 

$

1,622.6

 

Component products

 

55.6

 

 

 

58.9

 

 

 

64.5

 

Waste management

 

25.3

 

 

 

35.0

 

 

 

42.3

 

Total cost of sales

$

1,278.4

 

 

$

1,512.1

 

 

$

1,729.4

 

Gross margin:

 

 

 

 

 

 

 

 

 

 

 

Chemicals

$

745.8

 

 

$

558.1

 

 

$

109.8

 

Component products

 

24.2

 

 

 

24.3

 

 

 

27.5

 

Waste management

 

(23.3

)

 

 

(7.2

)

 

 

(3.1

)

Total gross margin

$

746.7

 

 

$

575.2

 

 

$

134.2

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

Chemicals

$

553.0

 

 

$

366.8

 

 

$

(125.4

)

Component products

 

6.4

 

 

 

5.4

 

 

 

9.3

 

Waste management

 

(38.0

)

 

 

(26.8

)

 

 

(22.6

)

Total operating income (loss)

 

521.4

 

 

 

345.4

 

 

 

(138.7

)

Equity in earnings of joint venture

 

(.5

)

 

 

(.2

)

 

 

.5

 

General corporate items:

 

 

 

 

 

 

 

 

 

 

 

Securities earnings

 

28.6

 

 

 

50.2

 

 

 

26.6

 

Insurance recoveries

 

16.9

 

 

 

3.3

 

 

 

9.4

 

Litigation settlement gain

 

—  

 

 

 

14.7

 

 

 

—  

 

Gain on sale of excess property

 

—  

 

 

 

3.2

 

 

 

—  

 

Goodwill impairment

 

—  

 

 

 

(6.4

)

 

 

—  

 

Gain on bargain purchase and remeasurement of existing investment in acquiree

 

—  

 

 

 

—  

 

 

 

54.6

 

General expenses, net

 

(40.7

)

 

 

(45.3

)

 

 

(105.3

)

Loss on prepayment of debt, net

 

(3.1

)

 

 

(7.2

)

 

 

(8.9

)

Interest expense

 

(61.8

)

 

 

(56.3

)

 

 

(56.1

)

Income (loss) from continuing operations before income taxes

$

460.8

 

 

$

301.4

 

 

$

(217.9

)

 

 

Years ended December 31,

 

 

2011

 

 

2012

 

 

2013

 

 

(In millions)

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

Chemicals

$

50.2

 

 

$

50.4

 

 

$

52.8

 

Component products*

 

6.8

 

 

 

5.8

 

 

 

3.3

 

Waste management

 

6.8

 

 

 

13.2

 

 

 

18.4

 

Total

$

63.8

 

 

$

69.4

 

 

$

74.5

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

Chemicals

$

68.6

 

 

$

74.9

 

 

$

67.6

 

Component products*

 

3.2

 

 

 

4.3

 

 

 

3.5

 

Waste management

 

74.3

 

 

 

19.6

 

 

 

3.5

 

Corporate

 

.1

 

 

 

—  

 

 

 

—  

 

Total

$

146.2

 

 

$

98.8

 

 

$

74.6

 

 

Total Assets Held by Business Segments

 

December 31,

 

 

2011

 

 

2012

 

 

2013

 

 

(In millions)

 

Total assets:

 

 

 

 

 

 

 

 

 

 

 

Operating segments:

 

 

 

 

 

 

 

 

 

 

 

Chemicals

$

2,189.7

 

 

$

2,401.1

 

 

$

1,984.8

 

Component products**

 

141.4

 

 

 

82.3

 

 

 

83.1

 

Waste management

 

223.4

 

 

 

265.0

 

 

 

270.1

 

Joint venture accounted for by the
equity method

 

16.5

 

 

 

16.2

 

 

 

—  

 

Corporate and eliminations

 

267.0

 

 

 

405.9

 

 

 

629.2

 

Total

$

2,838.0

 

 

$

3,170.5

 

 

$

2,967.2

 

*

Includes discontinued operations for 2011 and 2012, see Note 3.

**

Includes discontinued operations for 2011, see Note 3.

Net Sales by Point of Origin and Point of Destination

 

Years ended December 31,

 

 

2011

 

 

2012

 

 

2013

 

 

(In millions)

 

Net sales—point of origin:

 

 

 

 

 

 

 

 

 

 

 

United States

$

831.4

 

 

$

1,153.8

 

 

$

961.5

 

Germany

 

1,039.7

 

 

 

977.7

 

 

 

915.8

 

Canada

 

301.7

 

 

 

339.1

 

 

 

246.5

 

Norway

 

245.1

 

 

 

284.0

 

 

 

261.3

 

Belgium

 

301.8

 

 

 

272.9

 

 

 

254.6

 

Eliminations

 

(694.6

)

 

 

(940.2

)

 

 

(776.1

)

Total

$

2,025.1

 

 

$

2,087.3

 

 

$

1,863.6

 

Net sales—point of destination:

 

 

 

 

 

 

 

 

 

 

 

North America

$

578.2

 

 

$

760.7

 

 

$

690.5

 

Europe

 

1,141.3

 

 

 

1,011.4

 

 

 

905.0

 

Asia and other

 

305.6

 

 

 

315.2

 

 

 

268.1

 

Total

$

2,025.1

 

 

$

2,087.3

 

 

$

1,863.6

 

 

Net Property and Equipment by Segment

 

December 31,

 

 

2011

 

 

2012

 

 

2013

 

 

(In millions)

 

Net property and equipment:

 

 

 

 

 

 

 

 

 

 

 

United States**

$

189.0

 

 

$

211.9

 

 

$

232.8

 

Germany

 

259.6

 

 

 

271.2

 

 

 

292.9

 

Canada**

 

80.0

 

 

 

73.0

 

 

 

67.1

 

Norway

 

101.5

 

 

 

109.5

 

 

 

100.9

 

Belgium

 

86.0

 

 

 

97.5

 

 

 

102.7

 

Taiwan**

 

7.7

 

 

 

—  

 

 

 

—  

 

Total

$

723.8

 

 

$

763.1

 

 

$

796.4

 

**

Includes discontinued operations for 2011, see Note 3.