XML 42 R29.htm IDEA: XBRL DOCUMENT v3.22.4
Business and Geographic Segments (Tables)
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Holding Percentage of Subsidiaries

    

    

% controlled at

 

Business segment

Entity

December 31, 2022

 

Chemicals

 

Kronos

 

81%

Component products

 

CompX

 

87%

Real estate management and development

 

BMI and LandWell

 

63% - 77%

Segment Operating Performance

Years ended December 31, 

    

2020

    

2021

     

2022

(In millions)

Net sales:

Chemicals

$

1,638.8

$

1,939.4

$

1,930.2

Component products

 

114.5

 

140.8

 

166.6

Real estate management and development

 

96.4

 

216.2

 

125.7

Total net sales

$

1,849.7

$

2,296.4

$

2,222.5

Cost of sales:

 

  

 

  

 

  

Chemicals

$

1,291.0

$

1,494.5

$

1,540.2

Component products

 

81.7

 

98.1

 

117.8

Real estate management and development

 

64.9

 

123.6

 

74.1

Total cost of sales

$

1,437.6

$

1,716.2

$

1,732.1

Gross margin:

 

  

 

  

 

  

Chemicals

$

347.8

$

444.9

$

390.0

Component products

 

32.8

 

42.7

 

48.8

Real estate management and development

 

31.5

 

92.6

 

51.6

Total gross margin

$

412.1

$

580.2

$

490.4

Operating income:

 

  

 

  

 

  

Chemicals

$

126.5

$

200.8

$

174.6

Component products

 

11.8

 

20.5

 

25.4

Real estate management and development

 

47.8

 

97.3

 

39.4

Total operating income

 

186.1

 

318.6

 

239.4

General corporate items:

 

  

 

  

 

  

Interest income and other

4.7

4.0

10.4

Insurance recoveries

1.6

.1

.1

Gain on land sales

.5

16.0

Other components of net periodic pension and OPEB expense

 

(20.1)

 

(17.0)

 

(13.9)

Changes in market value of Valhi common stock held by subsidiaries

 

(1.7)

 

3.3

 

(1.6)

General expenses, net

 

(34.3)

 

(34.7)

 

(36.6)

Interest expense

 

(36.2)

 

(32.5)

 

(27.9)

Income from continuing operations before income taxes

$

100.6

$

257.8

$

169.9

Years ended December 31, 

    

2020

    

2021

2022

(In millions)

Depreciation and amortization:

 

  

 

  

 

  

Chemicals

$

61.9

$

52.8

$

53.1

Component products

 

3.8

 

3.8

 

4.0

Real estate management and development

 

2.8

 

2.7

 

1.4

Total

$

68.5

$

59.3

$

58.5

Capital expenditures:

 

  

 

  

 

  

Chemicals

$

62.8

$

58.6

$

63.2

Component products

 

1.7

 

4.1

 

3.7

Real estate management and development

 

1.0

 

1.4

 

.7

Total

$

65.5

$

64.1

$

67.6

Total Assets Held by Business Segments

December 31, 

   

2020

    

2021

    

2022

(In millions)

Total assets:

 

  

 

  

 

  

Operating segments:

 

  

 

  

 

  

Chemicals

$

2,400.7

$

2,373.1

$

2,293.5

Component products

 

138.0

 

146.4

 

131.3

Real estate management and development

 

171.3

 

259.3

 

219.2

Corporate and eliminations

 

179.3

 

226.4

 

191.7

Total

$

2,889.3

$

3,005.2

$

2,835.7

Net Sales by Point of Origin and Point of Destination

Years ended December 31, 

    

2020

    

2021

    

2022

(In millions)

Net sales - point of origin:

 

  

 

  

 

  

United States

$

1,189.8

$

1,409.1

$

1,518.9

Germany

 

836.0

 

971.7

 

895.4

Canada

 

319.5

 

371.9

 

389.4

Belgium

 

249.5

 

295.7

 

306.5

Norway

 

211.8

 

257.2

 

273.5

Eliminations

 

(956.9)

 

(1,009.2)

 

(1,161.2)

Total

$

1,849.7

$

2,296.4

$

2,222.5

Net sales - point of destination:

 

  

 

  

 

  

North America

$

778.2

$

999.7

$

985.4

Europe

 

783.8

 

945.7

 

879.0

Asia and other

 

287.7

 

351.0

 

358.1

Total

$

1,849.7

$

2,296.4

$

2,222.5

Net Property and Equipment by Segment

December 31, 

    

2020

    

2021

    

2022

 

(In millions)

Net property and equipment:

 

  

 

  

 

  

United States

$

67.8

$

63.6

$

45.8

Germany

 

237.5

 

214.8

 

204.7

Canada

 

88.6

 

91.1

 

88.3

Belgium

 

108.4

 

107.7

 

101.4

Norway

 

88.1

 

86.4

 

83.6

Total

$

590.4

$

563.6

$

523.8