XML 21 R31.htm IDEA: XBRL DOCUMENT v3.3.0.814
DEBT AND EQUITY FINANCINGS (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Mar. 04, 2015
Jan. 30, 2015
Dec. 31, 2014
Mar. 25, 2014
May. 31, 2014
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Sep. 30, 2015
Jul. 08, 2015
Mar. 04, 2015
Jan. 30, 2015
Dec. 31, 2014
Mar. 25, 2014
Closed offering [Abstract]                                
Proceeds from issuance of shares               $ 750 $ 0              
Debt Instrument [Abstract]                                
Interest rate                               5.00%
Maturity date               Mar. 25, 2016                
Interest paid to related parties           $ 21   $ 41                
Derivative warrant liability                     $ 466       $ 0  
Increase (decrease) in fair value of warrants           (508) $ 0 (1,124) 0              
Fair value of warrants               750                
Amortization of debt discount           $ 153 $ 89 $ 401 $ 167              
Lehman Brothers, Inc. Claim [Member]                                
Debt Instrument [Abstract]                                
Unsecured claim amount to third party         $ 1,607                      
Warrants [Member]                                
Securities Purchase Agreement [Abstract]                                
Warrants issued to purchase shares of common stock (in shares)     1,683,673     5,338,458   1,683,673   1,683,673 5,338,458       1,683,673  
Debt Instrument [Abstract]                                
Purchase Agreement, expiry date               Jan. 30, 2025                
Derivative warrant liability                     $ 466          
Increase (decrease) in fair value of warrants           $ (508)   $ (1,124)                
Fair value of warrants   $ 970           $ 1,101   $ 979            
Fair value assumptions and methodology for warrants [Abstract]                                
Exercise price (in dollars per share)     $ 0.98     $ 0.80   $ 0.98   $ 0.98 $ 0.80       $ 0.98  
Term of warrants               9 years   10 years            
Dividend yield               0.00%   0.00%            
Expected volatility rate               100.24%   100.00%            
Risk free interest rate               1.86%   2.75%            
Amortization period                   2 years            
Number of Warrants [Roll Forward]                                
Outstanding, Beginning balance (in shares)               1,683,673                
Issued (in shares)               3,654,785                
Outstanding, Ending balance (in shares)     1,683,673     5,338,458   5,338,458   1,683,673            
Weighted Average Exercise Price [Abstract]                                
Outstanding, Beginning balance (in dollars per share)               $ 0.98                
Issued (in dollars per share)               0.72                
Outstanding, Ending balance (in dollars per share)     $ 0.98     $ 0.80   $ 0.80   $ 0.98            
Aggregate Intrinsic Value [Abstract]                                
Warrants, Beginning balance               $ 0                
Issued               0                
Outstanding, Ending balance     $ 0     $ 0   $ 0   $ 0            
Weighted Average Remaining Contractual Life [Abstract]                                
Remaining life     8 years 6 months         8 years 10 months 10 days                
Issued               9 years 7 days                
Initial Warrants [Member]                                
Fair value assumptions and methodology for warrants [Abstract]                                
Stock price (in dollars per share)                     0.25     $ 0.70    
Exercise price (in dollars per share)   $ 0.72       $ 0.72   $ 0.72     0.72     $ 0.72    
Term of warrants   10 years           9 years 4 months 2 days                
Dividend yield   0.00%           0.00%                
Expected volatility rate   100.00%           100.00%                
Risk free interest rate   1.67%           2.04%                
Weighted Average Exercise Price [Abstract]                                
Outstanding, Ending balance (in dollars per share)   $ 0.72       0.72   $ 0.72                
March 2015 Warrant [Member]                                
Debt Instrument [Abstract]                                
Fair value of warrants $ 620                              
Fair value assumptions and methodology for warrants [Abstract]                                
Stock price (in dollars per share)                     0.25   $ 1.00      
Exercise price (in dollars per share) $ 0.82         0.82   $ 0.82     $ 0.82   $ 0.82      
Term of warrants 10 years             9 years 5 months 5 days                
Dividend yield 0.00%             0.00%                
Expected volatility rate 100.00%             100.00%                
Risk free interest rate 2.10%             2.04%                
Weighted Average Exercise Price [Abstract]                                
Outstanding, Ending balance (in dollars per share) $ 0.82         $ 0.82   $ 0.82                
Purchasers [Member]                                
Securities Purchase Agreement [Abstract]                                
Aggregate purchase price amount                         $ 250 $ 500    
Purchasers [Member] | Maximum [Member]                                
Securities Purchase Agreement [Abstract]                                
Aggregate purchase price amount                               $ 1,650
Debt issuance, promissory note, principal                               $ 1,650
Purchasers [Member] | Warrants [Member]                                
Securities Purchase Agreement [Abstract]                                
Warrants issued to purchase shares of common stock (in shares)           1,431,389   1,431,389     1,431,389          
Number of Warrants [Roll Forward]                                
Outstanding, Ending balance (in shares)           1,431,389   1,431,389                
Purchasers [Member] | Warrants [Member] | Maximum [Member]                                
Securities Purchase Agreement [Abstract]                                
Warrants issued to purchase shares of common stock (in shares)       1,683,673                       1,683,673
Warrants valued (in dollars per share)                               $ 1.43
Number of Warrants [Roll Forward]                                
Outstanding, Ending balance (in shares)       1,683,673                        
Purchasers [Member] | Stock Option [Member]                                
Securities Purchase Agreement [Abstract]                                
Aggregate purchase price amount                           $ 4,500    
Warrants issued to purchase shares of common stock (in shares)   6,923,077                       6,923,077    
Number of Warrants [Roll Forward]                                
Outstanding, Ending balance (in shares)   6,923,077                            
Purchasers [Member] | March 2015 Shares [Member]                                
Securities Purchase Agreement [Abstract]                                
Common shares reserved for future issuance (in shares)                         342,467      
Prescott Group [Member]                                
Closed offering [Abstract]                                
Debt instrument, principal amount                               $ 1,500
Debt Instrument [Abstract]                                
Maturity date               Dec. 31, 2016                
Prescott Group [Member] | Senior Secured Promissory Note [Member]                                
Debt Instrument [Abstract]                                
Interest rate                     5.00%          
Prescott Group [Member] | Warrants [Member]                                
Closed offering [Abstract]                                
Warrant issuance, to purchase shares (in shares)       1,530,612                        
Proceeds from issuance of warrants       $ 1,500                        
Cleveland Capital Management [Member]                                
Closed offering [Abstract]                                
Debt instrument, principal amount                               $ 150
Proceeds from issuance of shares $ 250                              
Cleveland Capital Management [Member] | Director - Wade Massad [Member]                                
Debt Instrument [Abstract]                                
Beneficial ownership of common shares in excess of                               5.00%
Cleveland Capital Management [Member] | Director - Duminda DeSilva [Member]                                
Debt Instrument [Abstract]                                
Beneficial ownership of common shares in excess of                               5.00%
Cleveland Capital Management [Member] | Warrants [Member]                                
Closed offering [Abstract]                                
Warrant issuance, to purchase shares (in shares)       153,061                        
Proceeds from issuance of shares   $ 500                            
Proceeds from issuance of warrants       $ 150                        
Leslie G Living Trust [Member]                                
Securities Purchase Agreement [Abstract]                                
Common shares reserved for future issuance (in shares)                     769,231          
Leslie G Living Trust [Member] | Senior Secured Promissory Note [Member]                                
Closed offering [Abstract]                                
Debt instrument, principal amount                       $ 95        
Debt Instrument [Abstract]                                
Interest rate                       5.00%        
Maturity date               Mar. 01, 2016                
Beneficial ownership of common shares in excess of                       5.00%