XML 21 R31.htm IDEA: XBRL DOCUMENT v3.2.0.727
DEBT AND EQUITY FINANCINGS (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Mar. 04, 2015
Jan. 30, 2015
Dec. 31, 2014
Mar. 25, 2014
May. 31, 2014
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Securities Purchase Agreement [Abstract]                    
Common shares reserved for future issuance (in shares)           844,239        
Closed offering [Abstract]                    
Proceeds from issuance of shares               $ 750 $ 0  
Debt Instrument [Abstract]                    
Interest rate (in hundredths)       5.00%            
Maturity date               Mar. 25, 2016    
Interest paid to related parties           $ 0   $ 20    
Increase (decrease) in fair value of warrants           (886) $ 0 (616) 0  
Fair value of warrants               750    
Amortization of debt discount           $ 134 $ 78 248 $ 79  
Lehman Brothers, Inc. Claim [Member]                    
Debt Instrument [Abstract]                    
Unsecured claim amount to third party         $ 1,607          
Warrants [Member]                    
Debt Instrument [Abstract]                    
Purchase Agreement, expiry date   Jan. 30, 2025                
Revalued amount of fair value               974    
Fair value of warrants   $ 970           $ 1,101   $ 979
Fair value assumptions and methodology for warrants [Abstract]                    
Exercise price (in dollars per share)     $ 0.98     $ 0.80   $ 0.98   $ 0.98
Term               9 years   10 years
Dividend yield (in hundredths)               0.00%   0.00%
Expected volatility rate (in hundredths)               100.24%   100.00%
Risk free interest rate (in hundredths)               1.86%   2.75%
Amortization period                   2 years
Number of Warrants [Roll Forward]                    
Outstanding, Beginning balance (in shares)               1,683,673    
Issued (in shares)               3,654,785    
Outstanding, Ending balance (in shares)     1,683,673     5,338,458   5,338,458   1,683,673
Weighted Average Exercise Price [Abstract]                    
Outstanding, Beginning balance (in dollars per share)               $ 0.98    
Issued (in dollars per share)               0.72    
Outstanding, Ending balance (in dollars per share)     $ 0.98     $ 0.80   $ 0.80   $ 0.98
Aggregate Intrinsic Value [Abstract]                    
Warrants, Beginning balance               $ 0    
Issued               0    
Outstanding, Ending balance     $ 0     $ 0   $ 0   $ 0
Weighted Average Remaining Contractual Life [Abstract]                    
WarrantsOutstandingWeightedAverageRemainingContractualTerms     8 years 9 months         9 years 1 month 10 days    
Issued               9 years 3 months 7 days    
WarrantsOutstandingWeightedAverageRemainingContractualTerms     8 years 9 months         9 years 1 month 10 days    
Initial Warrants [Member]                    
Fair value assumptions and methodology for warrants [Abstract]                    
Stock price (in dollars per share)   $ 0.70       $ 0.50        
Exercise price (in dollars per share)   $ 0.72       0.72   $ 0.72    
Term   10 years           9 years 7 months 2 days    
Dividend yield (in hundredths)   0.00%           0.00%    
Expected volatility rate (in hundredths)   100.00%           100.00%    
Risk free interest rate (in hundredths)   1.67%           2.32%    
Weighted Average Exercise Price [Abstract]                    
Outstanding, Ending balance (in dollars per share)   $ 0.72       0.72   $ 0.72    
March 2015 Warrant [Member]                    
Debt Instrument [Abstract]                    
Fair value of warrants $ 620                  
Fair value assumptions and methodology for warrants [Abstract]                    
Stock price (in dollars per share) $ 1.00         0.50        
Exercise price (in dollars per share) $ 0.82         0.82   $ 0.82    
Term 10 years             9 years 8 months 5 days    
Dividend yield (in hundredths) 0.00%             0.00%    
Expected volatility rate (in hundredths) 100.00%             100.00%    
Risk free interest rate (in hundredths) 2.10%             2.32%    
Weighted Average Exercise Price [Abstract]                    
Outstanding, Ending balance (in dollars per share) $ 0.82         $ 0.82   $ 0.82    
Purchasers [Member]                    
Securities Purchase Agreement [Abstract]                    
Aggregate purchase price amount $ 250 $ 500                
Purchasers [Member] | Maximum [Member]                    
Securities Purchase Agreement [Abstract]                    
Aggregate purchase price amount       $ 1,650            
Debt issuance, promissory note, principal       $ 1,650            
Purchasers [Member] | Warrants [Member]                    
Securities Purchase Agreement [Abstract]                    
Warrant issuance, to purchase shares (in shares)           1,431,389        
Purchasers [Member] | Warrants [Member] | Maximum [Member]                    
Securities Purchase Agreement [Abstract]                    
Warrant issuance, to purchase shares (in shares)       1,683,673            
Warrants valued (in dollars per share)       $ 1.43            
Purchasers [Member] | Stock Option [Member]                    
Securities Purchase Agreement [Abstract]                    
Aggregate purchase price amount   $ 4,500                
Warrant issuance, to purchase shares (in shares)   6,923,077                
Purchasers [Member] | March 2015 Shares [Member]                    
Securities Purchase Agreement [Abstract]                    
Common shares reserved for future issuance (in shares) 342,467                  
Prescott Group [Member]                    
Closed offering [Abstract]                    
Debt instrument, principal amount       $ 1,500            
Prescott Group [Member] | Warrants [Member]                    
Closed offering [Abstract]                    
Warrant issuance, to purchase shares (in shares)       1,530,612            
Proceeds from issuance of warrants       $ 1,500            
Cleveland Capital Management [Member]                    
Closed offering [Abstract]                    
Debt instrument, principal amount       $ 150            
Proceeds from issuance of shares $ 250                  
Cleveland Capital Management [Member] | Director - Wade Massad [Member]                    
Debt Instrument [Abstract]                    
Beneficial ownership of common shares in excess of (in hundredths)       5.00%            
Cleveland Capital Management [Member] | Director - Duminda DeSilva [Member]                    
Debt Instrument [Abstract]                    
Beneficial ownership of common shares in excess of (in hundredths)       5.00%            
Cleveland Capital Management [Member] | Warrants [Member]                    
Closed offering [Abstract]                    
Warrant issuance, to purchase shares (in shares)       153,061            
Proceeds from issuance of shares   $ 500                
Proceeds from issuance of warrants       $ 150            
Leslie G Living Trust [Member]                    
Securities Purchase Agreement [Abstract]                    
Common shares reserved for future issuance (in shares)           769,231