EXHIBIT 12

LEGGETT AND PLATT, INCORPORATED AND SUBSIDIARIES

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Amounts in millions of dollars)

	Six Months Ended				Twelve Months Ended December 31,
	6/30/08		6/30/07		2007		2006		2005		2004		2003
Earnings
Income from continuing operations before income taxes*	$	127.8	$	154.3	$	141.8	$	335.6	$	302.6	$	343.0	$	258.2
Interest expense (excluding amount capitalized)		27.3		29.0		60.9		56.2		46.7		45.9		46.9
Portion of rental expense under operating leases representative of an interest factor**		12.5		12.2		24.3		24.9		14.0		13.3		12.5
Total earnings***	$	167.6	$	195.5	$	227.0	$	416.7	$	363.3	$	402.2	$	317.6
Fixed charges
Interest expense (including amount capitalized)	$	27.9	$	29.8	$	61.9	$	57.8	$	48.3	$	46.9	$	48.0
Portion of rental expense under operating leases representative of an interest factor		12.5		12.2		24.3		24.9		14.0		13.3		12.5
Total fixed charges	$	40.4	$	42.0	$	86.2	$	82.7	$	62.3	$	60.2	$	60.5
Ratio of earnings to fixed charges		4.1		4.7		2.6		5.0		5.8		6.7		5.2

* 2003 through 2007 amounts have been retrospectively adjusted to reflect discontinued operations.

** Estimated portion of rent expense representing interest.

*** Earnings consist principally of income from continuing operations before income taxes, plus fixed charges. Fixed charges consist principally of interest costs.