<DOCUMENT>
<TYPE>EX-12
<SEQUENCE>12
<FILENAME>dex12.txt
<DESCRIPTION>COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
<TEXT>
<PAGE>
EXHIBIT 12
LEGGETT AND PLATT, INCORPORATED AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Amounts in millions of dollars)
<TABLE>
<CAPTION>
Twelve Months Ended
December 31,
2001 2000 1999 1998 1997
----------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Earnings
Income from continuing operations
before income tax $297.3 $418.6 $462.6 $395.6 $333.3
Interest expense (excluding
amount capitalized) 58.8 66.3 43.0 38.5 31.8
Portion of rental expense under
operating leases representative
of an interest factor 10.6 9.4 8.2 6.7 6.1
----------------------------------------------------------------
Total earnings $366.7 $494.3 $513.8 $440.8 $371.2
================================================================
Fixed charges
Interest expense
(including amount capitalized) $60.2 $67.7 $44.0 $39.2 $32.7
Portion of rental expense under
operating leases representative
of an interest factor 10.6 9.4 8.2 6.7 6.1
----------------------------------------------------------------
Total fixed charges $70.8 $77.1 $52.2 $45.9 $38.8
================================================================
Ratio of earnings to fixed charges 5.2 6.4 9.8 9.6 9.6
================================================================
</TABLE>
Earnings consist principally of income from continuing operations before income
taxes, plus fixed charges. Fixed charges consist principally of interest costs.
</TEXT>
</DOCUMENT>