XML 38 R26.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Summary of Segment Results from Continuing Operations
A summary of segment results is shown in the following tables.
Trade 1
Sales
Inter-
Segment
Sales
Total
Sales
EBITDepreciation and Amortization
Three Months Ended September 30, 2021
Bedding Products $664.1 $11.4 $675.5 $81.1 $27.3 
Specialized Products 235.6 1.0 236.6 22.4 11.7 
Furniture, Flooring & Textile Products419.5 3.2 422.7 41.1 6.0 
Intersegment eliminations and other 2
(.4)1.6 
$1,319.2 $15.6 $1,334.8 $144.2 $46.6 
Three Months Ended September 30, 2020
Bedding Products$589.8 $10.0 $599.8 $75.8 $26.6 
Specialized Products 242.9 .8 243.7 32.6 10.7 
Furniture, Flooring & Textile Products374.9 2.8 377.7 42.5 6.3 
Intersegment eliminations and other 2
(.7)3.4 
$1,207.6 $13.6 $1,221.2 $150.2 $47.0 
Trade 1
Sales
Inter-
Segment
Sales
Total
Sales
EBITDepreciation and Amortization
Nine Months Ended September 30, 2021
Bedding Products 5
$1,808.6 $32.4 $1,841.0 $245.3 $79.8 
Specialized Products 734.9 2.6 737.5 85.0 35.0 
Furniture, Flooring & Textile Products1,196.2 10.1 1,206.3 114.1 18.1 
Intersegment eliminations and other 2
(.6)7.9 
$3,739.7 $45.1 $3,784.8 $443.8 $140.8 
Nine Months Ended September 30, 2020
Bedding Products$1,491.0 $23.6 $1,514.6 $123.0 $79.7 
Specialized Products 3
618.2 2.0 620.2 40.6 32.5 
Furniture, Flooring & Textile Products989.0 10.5 999.5 91.6 19.1 
Intersegment eliminations and other 2, 4
(3.7)9.7 
$3,098.2 $36.1 $3,134.3 $251.5 $141.0 
1 See Note 3 for revenue by product family.
2 Depreciation and Amortization: Other relates to non-operating assets (assets not included in segment assets) and is allocated to segment EBIT as discussed above.
3 2020 EBIT: Includes $25.4 of goodwill impairment for the Hydraulic Cylinders reporting unit as discussed in Note 5.
4 2020 EBIT: Other includes a charge to write off stock associated with a prior year divestiture that filed bankruptcy in 2020.
5 2021 EBIT: Includes $28.2 gain on the sale of real estate associated with our exited Fashion Bed business.
Average Assets for Segments
Average assets for our segments are shown in the table below and reflect the basis for return measures used by management to evaluate segment performance. These segment totals include working capital (all current assets and current liabilities) plus net property, plant and equipment. Segment assets for all years are reflected at their estimated average for the periods presented. 
September 30,
2021
December 31,
2020
Bedding Products$804.3 $739.0 
Specialized Products312.0 299.5 
Furniture, Flooring & Textile Products368.9 348.6 
Average current liabilities included in segment numbers above799.7 665.0 
Unallocated assets 1
2,726.8 2,759.1 
Difference between average assets and period-end balance sheet223.4 (11.2)
Total assets$5,235.1 $4,800.0 
 
1 Unallocated assets consist primarily of goodwill, other intangibles, cash and deferred tax assets.