XML 39 R28.htm IDEA: XBRL DOCUMENT v3.20.2
IMPAIRMENT CHARGES (Tables)
9 Months Ended
Sep. 30, 2020
Restructuring and Related Activities [Abstract]  
Summary Of Impairment Charges
Impairment charges (pretax) are reported in “Impairments” in the Consolidated Condensed Statements of Operations and are summarized in the following table:
Nine Months Ended September 30,Three Months Ended September 30,
2020201920202019
 Goodwill ImpairmentOther Long-Lived Assets ImpairmentsTotal ImpairmentsOther Long-Lived Assets ImpairmentsGoodwill ImpairmentOther Long-Lived Assets ImpairmentsTotal ImpairmentsOther Long-Lived Assets Impairments
Bedding Products$— $.3 $.3 $4.3 $— $— $— $.8 
Specialized Products25.4 — 25.4 — — — — — 
Furniture, Flooring & Textile Products— .2 .2 1.4 — — — .6 
Unallocated 1
— 3.5 3.5 — — — — — 
Total impairment charges$25.4 $4.0 $29.4 $5.7 $— $— $— $1.4 
1 This is a charge to write off stock associated with a prior year divestiture that filed bankruptcy in 2020.
Schedule of Goodwill
2020
Fair Value over Carrying Value divided by Carrying ValueSeptember 30, 2020 Goodwill Value10-year Compound Annual Growth Rate Range for SalesTerminal Values Long-term Growth Rate for Debt-Free Cash FlowDiscount Rate Ranges
Less than 50% 1
$96.1 
  2.1%
%
  9.0%
50% - 100% 2
914.3 
2.0 - 3.6
9.0 - 10.0
101% - 300%246.1 
1.6 - 1.7
8.5 - 9.5
301% - 600%123.8 
6.7
9.0
$1,380.3 
1.6% - 6.7%
%
8.5% - 10.0%

2019
Fair Value over Carrying Value divided by Carrying ValueDecember 31, 2019 Goodwill Value10-year Compound Annual Growth Rate Range for SalesTerminal Values Long-term Growth Rate for Debt-Free Cash FlowDiscount Rate Ranges
Less than 50% 3
$26.0 
5.8%
%
   8.0%
50% - 100% 2
855.9 
3.8
8.5 - 9.5
101% - 300%400.9 
1.3 - 5.5
7.5 - 8.0
301% - 600%123.5 
   11.1
   8.5
$1,406.3 
1.3% - 11.1%
%
7.5% - 9.5%
1 This category includes one reporting unit, Work Furniture, which had fair value exceeding its carrying value by 25% at September 30, 2020 as compared to 126% in 2019.
2 This category includes two reporting units for 2020 and the Bedding reporting unit for 2019.
The fair value of our Bedding reporting unit exceeded its carrying value by 68% at September 30, 2020 as compared to 85% in 2019. This unit had $855.1 of goodwill at September 30, 2020.
The fair value of our Aerospace reporting unit exceeded its carrying value by 51% at September 30, 2020 as compared to 139% in 2019. This unit had $59.2 of goodwill at September 30, 2020.
3 This category consisted of the Hydraulic Cylinders reporting unit which had fair value exceeding its carrying value by 29% at December 31, 2019.